In ₹ Crore except Per Share Latest Annual	ELDEHSG FY26	MODIS FY26	ARIHANT FY25	VASCONEQ FY26	Peer Average
Valuation — at last close
P/E	31.74×	26.73×	17.84×	◆ 14.03×	19.54× +62%
P/B	1.93×	4.98×	2.45×	◆ 0.61×	2.68× -28%
EV/EBITDA	21.59×	22.24×	◆ 12.74×	14.17×	16.38× +32%
Market Cap	₹771 Cr	₹780 Cr	₹762 Cr	₹699 Cr	₹747 Cr +3%
Growth
Revenue CAGR 3Y	8.50%	—	◆ 63.95%	-1.72%	31.12% -73%
Revenue CAGR 5Y	—	—	◆ 26.35%	13.37%	19.86%
Net Income CAGR 3Y	◆ -18.20%	—	—	-21.06%	-21.06% +14%
Revenue YoY (latest Q)	71.03%	—	◆ 203.37%	-31.30%	86.03% -17%
Net Income YoY (latest Q)	◆ 382.05%	—	8.91%	-91.05%	-41.07% +1030%
Profitability
EBITDA Margin	18.63%	18.54%	◆ 31.18%	5.55%	18.42% +1%
Net Income Margin	14.72%	15.41%	◆ 20.69%	5.15%	13.75% +7%
Return on Common Equity	6.20%	◆ 18.63%	17.00%	4.36%	13.33% -53%
Return on Capital Employed	5.92%	◆ 21.50%	—	3.69%	12.60% -53%
Return on Assets	2.59%	◆ 9.57%	8.34%	2.18%	6.70% -61%
Credit & Quality
Total Debt/Equity	0.38×	◆ 0.04×	0.42×	0.26×	0.24× +58%
Interest Coverage	9.49×	◆ 20.98×	3.05×	2.89×	8.97× +6%
Scale — latest FY
Revenue / Total Income	₹165 Cr	₹189 Cr	₹206 Cr	₹949 Cr	₹448 Cr -63%
Net Income	₹24.3 Cr	₹29.2 Cr	₹42.7 Cr	₹48.9 Cr	₹40.3 Cr -40%
Total Assets	₹1,053 Cr	₹305 Cr	₹581 Cr	₹2,361 Cr	₹1,082 Cr -3%
EPS	₹24.7	₹14.89	₹46.88	₹2.15	₹21.31 +16%
Book Value per Share	₹406.41	₹79.96	₹341.38	₹49.58	₹156.97 +159%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.