In ₹ Crore except Per Share Latest Annual | ELDEHSG FY26 | MODIS FY26 | ARIHANT FY25 | VASCONEQ FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 31.63× | 25.15× | 18.94× | ◆ 14.06× | 18.94× +67% | |
| P/B | 1.92× | 4.68× | — | ◆ 0.61× | 2.65× -27% | |
| EV/EBITDA | 21.75× | 21.03× | — | ◆ 17.00× | 19.01× +14% | |
| Market Cap | ₹768 Cr | ₹734 Cr | — | ₹700 Cr | ₹717 Cr +7% | |
| Growth | ||||||
| Revenue CAGR 3Y | 8.50% | — | ◆ 63.95% | -1.72% | 31.12% -73% | |
| Revenue CAGR 5Y | — | — | ◆ 26.35% | 13.37% | 19.86% | |
| Net Income CAGR 3Y | ◆ -18.20% | — | — | -21.06% | -21.06% +14% | |
| Revenue YoY (latest Q) | 71.03% | — | ◆ 203.37% | -31.30% | 86.03% -17% | |
| Net Income YoY (latest Q) | ◆ 382.05% | — | 8.91% | -91.05% | -41.07% +1030% | |
| Profitability | ||||||
| EBITDA Margin | 18.63% | 18.54% | ◆ 31.18% | 5.55% | 18.54% +0% | |
| Net Income Margin | 14.72% | 15.41% | ◆ 20.69% | 5.15% | 15.41% -4% | |
| Return on Common Equity | 6.08% | ◆ 18.63% | 13.73% | 4.26% | 13.73% -56% | |
| Return on Capital Employed | 5.73% | ◆ 21.50% | — | 3.52% | 12.51% -54% | |
| Return on Assets | 2.31% | ◆ 9.57% | 7.35% | 2.07% | 7.35% -69% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.38× | ◆ 0.04× | 0.42× | 0.26× | 0.26× +46% | |
| Interest Coverage | 9.49× | ◆ 20.98× | 3.05× | 2.89× | 3.05× +211% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹165 Cr | ₹189 Cr | ₹206 Cr | ₹949 Cr | ₹206 Cr -20% | |
| Net Income | ₹24.3 Cr | ₹29.2 Cr | ₹42.7 Cr | ₹48.9 Cr | ₹42.7 Cr -43% | |
| Total Assets | ₹1,053 Cr | ₹305 Cr | ₹581 Cr | ₹2,361 Cr | ₹581 Cr +81% | |
| EPS | ₹24.7 | ₹14.89 | ₹46.88 | ₹2.15 | ₹14.89 +66% | |
| Book Value per Share | ₹406.41 | ₹79.96 | — | ₹49.58 | ₹64.77 +527% | |