In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 2.9 | 1.5 | 2.4 | |
| + Investment Property | 18.3 | 17.4 | 57.1 | |
| + Other Intangibles | 7.7 | 82.1 | 67.5 | |
| + Intangibles under Development | 86.1 | 2.1 | 2.1 | |
| + Non-current Investments | 35.8 | 36.6 | 25.4 | |
| + Long-term Loans | 12.9 | 10.5 | 8.9 | |
| + Other Non-current Financial Assets | 95.2 | 4.8 | 9.0 | |
| Non-current Financial Assets | — | — | 43.3 | |
| + Deferred Tax Assets | 0.2 | 0.0 | 0.0 | |
| + Other Non-current Assets | 91.1 | 74.5 | 65.4 | |
| Total Non-current Assets | — | — | 237.8 | |
| Current Assets | ||||
| + Inventories | 126.0 | 82.4 | 64.3 | |
| + Current Investments | 0.0 | 62.5 | 37.2 | |
| + Trade Receivables | 43.2 | 29.0 | 14.9 | |
| + Cash & Cash Equivalents | 15.8 | 52.5 | 2.8 | |
| + Other Bank Balances | 30.6 | 76.9 | 105.9 | |
| + Short-term Loans | 2.0 | 7.8 | 1.5 | |
| + Other Current Assets | 93.1 | 90.0 | 118.3 | |
| Total Current Assets | — | — | 347.5 | |
| Total Assets | 662.5 | 633.3 | 585.3 | |
| Equity | ||||
| + Equity Share Capital | 27.5 | 27.6 | 27.7 | |
| + Other Equity / Reserves | 386.4 | 399.6 | 391.2 | |
| Total Equity | 413.9 | 427.2 | 418.9 | |
| Liabilities | ||||
| + Borrowings — Non-current | 1.7 | 1.0 | 0.3 | |
| + Provisions — Non-current | 1.5 | 0.7 | 0.7 | |
| + Deferred Tax Liabilities | 0.0 | 1.0 | 1.4 | |
| + Other Non-current Liabilities | 199.2 | 159.5 | 143.9 | |
| + Borrowings — Current | 0.4 | — | 5.1 | |
| + Trade Payables | 40.7 | — | 9.6 | |
| + Other Current Financial Liab | 1.6 | — | 1.0 | |
| + Provisions — Current | 0.1 | — | 0.1 | |
| + Other Current Liabilities | 3.5 | 15.2 | 4.4 | |
| Total Equity & Liabilities | 662.5 | 633.3 | 585.3 | |