| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 2.4 | 1.5 | 2.9 | 3.1 | |
| 0.0 | 0.0 | 0.0 | 0.1 | |
| 57.1 | 17.4 | 18.3 | 19.2 | |
| 67.5 | 82.1 | 7.7 | — | |
| 2.1 | 2.1 | 86.1 | 84.9 | |
| 25.4 | 36.6 | 35.8 | — | |
| 8.9 | 10.5 | 12.9 | — | |
| 9.0 | 4.8 | 95.2 | 0.7 | |
| 43.3 | — | — | — | |
| 0.0 | 0.0 | 0.2 | 0.0 | |
| 65.4 | 74.5 | 91.1 | 97.7 | |
| 238 | — | — | — | |
Current assets | ||||
| 64.3 | 82.4 | 126 | 307 | |
| 37.2 | 62.5 | 0.0 | 23.4 | |
| 14.9 | 29.0 | 43.2 | 28.6 | |
| 2.8 | 52.5 | 15.8 | 12.8 | |
| 106 | 76.9 | 30.6 | 96.5 | |
| 1.5 | 7.8 | 2.0 | 1.7 | |
| 118 | 90.0 | 93.1 | 151 | |
| 347 | — | — | — | |
| 585 | 633 | 663 | 881 | |
Equity | ||||
| 27.7 | 27.6 | 27.5 | 27.5 | |
| 391 | 400 | 386 | 511 | |
| 419 | 427 | 414 | 539 | |
Liabilities | ||||
| 0.3 | 1.0 | 1.7 | 22.5 | |
| 0.7 | 0.7 | 1.5 | 0.9 | |
| 1.4 | 1.0 | 0.0 | 0.1 | |
| 144 | 159 | 199 | 193 | |
| 5.1 | — | 0.4 | 42.4 | |
| 9.6 | — | 40.7 | −37.6 | |
| 1.0 | — | 1.6 | 5.6 | |
| 0.1 | — | 0.1 | 0.0 | |
| 4.4 | 15.2 | 3.5 | 3.9 | |
| 585 | 633 | 663 | 881 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 3.1 | 2.9 | 1.5 | 2.4 | |
| + Capital Work-in-Progress | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Investment Property | 19.2 | 18.3 | 17.4 | 57.1 | |
| + Other Intangibles | — | 7.7 | 82.1 | 67.5 | |
| + Intangibles under Development | 84.9 | 86.1 | 2.1 | 2.1 | |
| + Non-current Investments | — | 35.8 | 36.6 | 25.4 | |
| + Long-term Loans | — | 12.9 | 10.5 | 8.9 | |
| + Other Non-current Financial Assets | 0.7 | 95.2 | 4.8 | 9.0 | |
| Non-current Financial Assets | — | — | — | 43.3 | |
| + Deferred Tax Assets | 0.0 | 0.2 | 0.0 | 0.0 | |
| + Other Non-current Assets | 97.7 | 91.1 | 74.5 | 65.4 | |
| Total Non-current Assets | — | — | — | 237.8 | |
| Current Assets | |||||
| + Inventories | 306.6 | 126.0 | 82.4 | 64.3 | |
| + Current Investments | 23.4 | 0.0 | 62.5 | 37.2 | |
| + Trade Receivables | 28.6 | 43.2 | 29.0 | 14.9 | |
| + Cash & Cash Equivalents | 12.8 | 15.8 | 52.5 | 2.8 | |
| + Other Bank Balances | 96.5 | 30.6 | 76.9 | 105.9 | |
| + Short-term Loans | 1.7 | 2.0 | 7.8 | 1.5 | |
| + Other Current Assets | 151.0 | 93.1 | 90.0 | 118.3 | |
| Total Current Assets | — | — | — | 347.5 | |
| Total Assets | 880.8 | 662.5 | 633.3 | 585.3 | |
| Equity | |||||
| + Equity Share Capital | 27.5 | 27.5 | 27.6 | 27.7 | |
| + Other Equity / Reserves | 511.3 | 386.4 | 399.6 | 391.2 | |
| Total Equity | 538.8 | 413.9 | 427.2 | 418.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 22.5 | 1.7 | 1.0 | 0.3 | |
| + Provisions — Non-current | 0.9 | 1.5 | 0.7 | 0.7 | |
| + Deferred Tax Liabilities | 0.1 | 0.0 | 1.0 | 1.4 | |
| + Other Non-current Liabilities | 193.4 | 199.2 | 159.5 | 143.9 | |
| + Borrowings — Current | 42.4 | 0.4 | — | 5.1 | |
| + Trade Payables | -37.6 | 40.7 | — | 9.6 | |
| + Other Current Financial Liab | 5.6 | 1.6 | — | 1.0 | |
| + Provisions — Current | 0.0 | 0.1 | — | 0.1 | |
| + Other Current Liabilities | 3.9 | 3.5 | 15.2 | 4.4 | |
| Total Equity & Liabilities | 880.8 | 662.5 | 633.3 | 585.3 | |