| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 3,341 | 2,644 | 2,392 | 2,379 | ||
| 218 | 308 | 170 | 96.0 | ||
| 92.8 | 95.4 | 98.1 | 101 | ||
| 442 | 402 | 393 | 387 | ||
| 3.4 | 1.6 | 2.3 | 4.1 | ||
| 0.9 | 0.5 | 0.1 | 0.2 | ||
| 454 | — | 336 | 306 | ||
| 477 | 409 | 345 | 10.2 | ||
| 290 | 191 | 48.0 | 43.0 | ||
| 766 | 600 | 393 | 53.2 | ||
| 8.2 | 8.3 | 3.6 | 11.9 | ||
| 125 | 202 | 203 | 192 | ||
| 4,999 | 4,261 | 3,654 | 3,531 | ||
Current assets | |||||
| 63.8 | 59.5 | 61.8 | 63.8 | ||
| 179 | 139 | 103 | 68.0 | ||
| 257 | 239 | 200 | 224 | ||
| 173 | 378 | 84.6 | 86.0 | ||
| 761 | 534 | 556 | 373 | ||
| 0.0 | 0.0 | 0.0 | 15.5 | ||
| 31.3 | 23.0 | 18.9 | 45.9 | ||
| 1,401 | 1,313 | 963 | 813 | ||
| 92.1 | 64.4 | 48.0 | 45.9 | ||
| 1,557 | 1,437 | 1,073 | 876 | ||
| — | 141 | 322 | — | ||
| 6,556 | 5,840 | 5,048 | 4,407 | ||
Equity | |||||
| 125 | 125 | 125 | 125 | ||
| 5,137 | 4,488 | 3,814 | 3,250 | ||
| 5,262 | 4,613 | 3,940 | 3,375 | ||
| 147 | 131 | 147 | 97.4 | ||
| 5,409 | 4,744 | 4,086 | 3,472 | ||
Liabilities | |||||
| 0.0 | 0.0 | 0.0 | 36.0 | ||
| 287 | 307 | 229 | 205 | ||
| 287 | 307 | 229 | 241 | ||
| 34.7 | 32.1 | 30.6 | 28.2 | ||
| 244 | 196 | 156 | 156 | ||
| 1.6 | 1.3 | 2.1 | 1.1 | ||
| 567 | 536 | 418 | 427 | ||
| 0.0 | 0.0 | 0.0 | 21.1 | ||
| 311 | 277 | 264 | 304 | ||
| 68.0 | 47.0 | 38.4 | 38.3 | ||
| 379 | 324 | 302 | 364 | ||
| 39.2 | 102 | 95.1 | 24.5 | ||
| 4.0 | 1.4 | 1.4 | — | ||
| 158 | 132 | 114 | 120 | ||
| 580 | 560 | 513 | 508 | ||
| — | — | 31.1 | — | ||
| 1,146 | 1,096 | 962 | 935 | ||
| 6,556 | 5,840 | 5,048 | 4,407 | ||
Trade payables — MSME split | |||||
| 28.7 | 20.2 | — | — | ||
| 282 | 257 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,379.2 | 2,392.3 | 2,643.9 | 3,341.4 | 3,341.4 | |
| + Capital Work-in-Progress | 96.0 | 169.6 | 307.5 | 217.7 | 217.7 | |
| + Investment Property | 100.7 | 98.1 | 95.4 | 92.8 | 92.8 | |
| + Goodwill | 386.9 | 392.6 | 402.1 | 442.4 | 442.4 | |
| + Other Intangibles | 4.1 | 2.3 | 1.6 | 3.4 | 3.4 | |
| + Intangibles under Development | 0.2 | 0.1 | 0.5 | 0.9 | 0.9 | |
| + Investments (Equity Method) | 306.3 | 335.8 | — | 454.2 | 454.2 | |
| + Non-current Investments | 10.2 | 345.0 | 408.7 | 476.5 | 476.5 | |
| + Other Non-current Financial Assets | 43.0 | 48.0 | 191.4 | 289.9 | 289.9 | |
| Non-current Financial Assets | 53.2 | 393.0 | 600.1 | 766.4 | 766.4 | |
| + Deferred Tax Assets | 11.9 | 3.6 | 8.3 | 8.2 | 8.2 | |
| + Other Non-current Assets | 192.2 | 202.8 | 201.5 | 125.4 | 125.4 | |
| Total Non-current Assets | 3,530.6 | 3,654.2 | 4,261.0 | 4,998.6 | 4,998.6 | |
| Current Assets | ||||||
| + Inventories | 63.8 | 61.8 | 59.5 | 63.8 | 63.8 | |
| + Current Investments | 68.0 | 103.2 | 138.8 | 179.5 | 179.5 | |
| + Trade Receivables | 224.3 | 200.0 | 239.5 | 256.7 | 256.7 | |
| + Cash & Cash Equivalents | 86.0 | 84.6 | 377.9 | 172.7 | 172.7 | |
| + Other Bank Balances | 372.9 | 556.0 | 534.3 | 761.2 | 761.2 | |
| + Short-term Loans | 15.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 45.9 | 18.9 | 23.0 | 31.3 | 31.3 | |
| Current Financial Assets | 812.5 | 962.6 | 1,313.4 | 1,401.3 | 1,401.3 | |
| + Other Current Assets | 45.9 | 48.0 | 64.4 | 92.1 | 92.1 | |
| Total Current Assets | 876.4 | 1,072.5 | 1,437.4 | 1,557.2 | 1,557.2 | |
| + Assets Held for Sale | — | 321.8 | 141.2 | — | — | |
| Total Assets | 4,407.0 | 5,048.4 | 5,839.5 | 6,555.8 | 6,555.8 | |
| Equity | ||||||
| + Equity Share Capital | 125.1 | 125.1 | 125.1 | 125.1 | 125.1 | |
| + Other Equity / Reserves | 3,249.5 | 3,814.5 | 4,487.8 | 5,137.2 | 5,137.2 | |
| Equity — Owners of Parent | 3,374.6 | 3,939.6 | 4,612.8 | 5,262.3 | 5,262.3 | |
| + Minority Interest | 97.4 | 146.8 | 131.0 | 147.0 | 147.0 | |
| Total Equity | 3,472.0 | 4,086.4 | 4,743.8 | 5,409.3 | 5,409.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 36.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 205.5 | 229.3 | 306.8 | 286.9 | 286.9 | |
| Non-current Financial Liabilities | 241.5 | 229.3 | 306.8 | 286.9 | 286.9 | |
| + Provisions — Non-current | 28.2 | 30.6 | 32.1 | 34.7 | 34.7 | |
| + Deferred Tax Liabilities | 156.4 | 156.0 | 196.0 | 243.5 | 243.5 | |
| + Other Non-current Liabilities | 1.1 | 2.1 | 1.3 | 1.6 | 1.6 | |
| Non-current Liabilities | 427.2 | 417.9 | 536.2 | 566.8 | 566.8 | |
| + Borrowings — Current | 21.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 304.3 | 263.7 | 277.2 | 310.7 | 310.7 | |
| + Other Current Financial Liab | 38.3 | 38.4 | 47.0 | 68.0 | 68.0 | |
| Current Financial Liabilities | 363.7 | 302.1 | 324.2 | 378.7 | 378.7 | |
| + Provisions — Current | 24.5 | 95.1 | 101.9 | 39.2 | 39.2 | |
| + Current Tax Liabilities | — | 1.4 | 1.4 | 4.0 | 4.0 | |
| + Other Current Liabilities | 119.6 | 114.5 | 132.0 | 157.8 | 157.8 | |
| Current Liabilities | 507.8 | 513.0 | 559.5 | 579.7 | 579.7 | |
| + Liabilities Held for Sale | — | 31.1 | — | — | — | |
| Total Liabilities | 935.0 | 962.1 | 1,095.7 | 1,146.5 | 1,146.5 | |
| Total Equity & Liabilities | 4,407.0 | 5,048.4 | 5,839.5 | 6,555.8 | 6,555.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 20.2 | 28.7 | 28.7 | |
| + Dues to Other Creditors — Current | — | — | 257.1 | 282.0 | 282.0 | |