In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2,392.3 | 2,643.9 | 3,341.4 | 3,341.4 | |
| + Capital Work-in-Progress | 169.6 | 307.5 | 217.7 | 217.7 | |
| + Investment Property | 98.1 | 95.4 | 92.8 | 92.8 | |
| + Goodwill | 392.6 | 402.1 | 442.4 | 442.4 | |
| + Other Intangibles | 2.3 | 1.6 | 3.4 | 3.4 | |
| + Intangibles under Development | 0.1 | 0.5 | 0.9 | 0.9 | |
| + Investments (Equity Method) | 335.8 | — | 454.2 | 454.2 | |
| + Non-current Investments | 345.0 | 408.7 | 476.5 | 476.5 | |
| + Other Non-current Financial Assets | 48.0 | 191.4 | 289.9 | 289.9 | |
| Non-current Financial Assets | 393.0 | 600.1 | 766.4 | 766.4 | |
| + Deferred Tax Assets | 3.6 | 8.3 | 8.2 | 8.2 | |
| + Other Non-current Assets | 202.8 | 201.5 | 125.4 | 125.4 | |
| Total Non-current Assets | 3,654.2 | 4,261.0 | 4,998.6 | 4,998.6 | |
| Current Assets | |||||
| + Inventories | 61.8 | 59.5 | 63.8 | 63.8 | |
| + Current Investments | 103.2 | 138.8 | 179.5 | 179.5 | |
| + Trade Receivables | 200.0 | 239.5 | 256.7 | 256.7 | |
| + Cash & Cash Equivalents | 84.6 | 377.9 | 172.7 | 172.7 | |
| + Other Bank Balances | 556.0 | 534.3 | 761.2 | 761.2 | |
| + Other Current Financial Assets | 18.9 | 23.0 | 31.3 | 31.3 | |
| Current Financial Assets | 962.6 | 1,313.4 | 1,401.3 | 1,401.3 | |
| + Other Current Assets | 48.0 | 64.4 | 92.1 | 92.1 | |
| Total Current Assets | 1,072.5 | 1,437.4 | 1,557.2 | 1,557.2 | |
| Total Assets | 5,048.4 | 5,839.5 | 6,555.8 | 6,555.8 | |
| Equity | |||||
| + Equity Share Capital | 125.1 | 125.1 | 125.1 | 125.1 | |
| + Other Equity / Reserves | 3,814.5 | 4,487.8 | 5,137.2 | 5,137.2 | |
| Equity — Owners of Parent | 3,939.6 | 4,612.8 | 5,262.3 | 5,262.3 | |
| + Minority Interest | 146.8 | 131.0 | 147.0 | 147.0 | |
| Total Equity | 4,086.4 | 4,743.8 | 5,409.3 | 5,409.3 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 229.3 | 306.8 | 286.9 | 286.9 | |
| Non-current Financial Liabilities | 229.3 | 306.8 | 286.9 | 286.9 | |
| + Provisions — Non-current | 30.6 | 32.1 | 34.7 | 34.7 | |
| + Deferred Tax Liabilities | 156.0 | 196.0 | 243.5 | 243.5 | |
| + Other Non-current Liabilities | 2.1 | 1.3 | 1.6 | 1.6 | |
| Non-current Liabilities | 417.9 | 536.2 | 566.8 | 566.8 | |
| + Trade Payables | 263.7 | 277.2 | 310.7 | 310.7 | |
| + Other Current Financial Liab | 38.4 | 47.0 | 68.0 | 68.0 | |
| Current Financial Liabilities | 302.1 | 324.2 | 378.7 | 378.7 | |
| + Provisions — Current | 95.1 | 101.9 | 39.2 | 39.2 | |
| + Current Tax Liabilities | 1.4 | 1.4 | 4.0 | 4.0 | |
| + Other Current Liabilities | 114.5 | 132.0 | 157.8 | 157.8 | |
| Current Liabilities | 513.0 | 559.5 | 579.7 | 579.7 | |
| Total Liabilities | 962.1 | 1,095.7 | 1,146.5 | 1,146.5 | |
| Total Equity & Liabilities | 5,048.4 | 5,839.5 | 6,555.8 | 6,555.8 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 321.8 | 141.2 | — | — | |
| Liabilities — additional as-filed lines | |||||
| + Liabilities of Disposal Group Held for Sale | 31.1 | — | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 20.2 | 28.7 | 28.7 | |
| + Dues to Other Creditors — Current | — | 257.1 | 282.0 | 282.0 | |