In ₹ Crore except Per Share Latest Annual | ECORECO FY25 | RACE FY26 | CEWATER FY26 | AWHCL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 36.22× | 22.82× | 29.48× | ◆ 13.99× | 22.82× +59% | |
| P/B | — | 1.93× | ◆ 1.02× | 1.15× | 1.15× | |
| EV/EBITDA | — | 16.97× | 18.58× | ◆ 6.67× | 16.97× | |
| Market Cap | — | ₹167 Cr | ₹583 Cr | ₹1,055 Cr | ₹583 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | — | 7.17% | 7.17% | |
| Revenue CAGR 5Y | — | — | — | 17.76% | 17.76% | |
| Net Income CAGR 3Y | — | — | — | 2.75% | 2.75% | |
| Revenue YoY (latest Q) | — | ◆ 21.91% | -16.65% | 5.52% | 5.52% | |
| Net Income YoY (latest Q) | — | ◆ 150.23% | -526.54% | -96.74% | -96.74% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 70.43% | 2.30% | 6.57% | 19.51% | 6.57% +972% | |
| Net Income Margin | ◆ 53.09% | 1.18% | 3.54% | 8.71% | 3.54% +1400% | |
| Return on Common Equity | ◆ 26.44% | 8.43% | 3.46% | 8.24% | 8.24% +221% | |
| Return on Capital Employed | — | ◆ 14.03% | 3.26% | 9.15% | 9.15% | |
| Return on Assets | ◆ 21.66% | 3.38% | 2.08% | 5.28% | 3.38% +541% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 1.04× | 0.26× | 0.46× | 0.46× -100% | |
| Interest Coverage | ◆ 46.47× | 1.51× | 0.96× | 1.97× | 1.51× +2977% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹44 Cr | ₹619 Cr | ₹558 Cr | ₹1,053 Cr | ₹619 Cr -93% | |
| Net Income | ₹23.3 Cr | ₹7.3 Cr | ₹19.8 Cr | ₹91.7 Cr | ₹19.8 Cr +18% | |
| Total Assets | ₹108 Cr | ₹216 Cr | ₹952 Cr | ₹1,739 Cr | ₹952 Cr -89% | |
| EPS | ₹12.09 | ₹4.23 | ₹9.55 | ₹26.59 | ₹9.55 +27% | |
| Book Value per Share | — | ₹50.13 | ₹276.17 | ₹322.57 | ₹276.17 | |