In ₹ Crore except Per Share Latest Annual	ECORECO FY25	RACE FY26	CEWATER FY26	AWHCL FY26	Peer Average
Valuation — at last close
P/E	32.08×	24.81×	24.41×	◆ 10.80×	20.01× +60%
P/B	8.48×	2.44×	◆ 0.84×	1.10×	1.46× +479%
EV/EBITDA	24.08×	18.86×	15.50×	◆ 6.30×	13.55× +78%
Market Cap	₹749 Cr	₹181 Cr	₹482 Cr	₹815 Cr	₹493 Cr +52%
Growth
Revenue CAGR 3Y	—	—	—	7.17%	7.17%
Revenue CAGR 5Y	—	—	—	17.76%	17.76%
Net Income CAGR 3Y	—	—	—	2.75%	2.75%
Revenue YoY (latest Q)	—	◆ 21.91%	-16.65%	5.52%	3.59%
Net Income YoY (latest Q)	—	◆ 150.23%	-526.54%	-96.74%	-157.68%
Profitability
EBITDA Margin	◆ 70.43%	2.30%	6.57%	19.51%	9.46% +645%
Net Income Margin	◆ 53.09%	1.18%	3.54%	8.71%	4.48% +1086%
Return on Common Equity	◆ 30.38%	10.01%	3.58%	10.79%	8.13% +274%
Return on Capital Employed	—	◆ 14.89%	3.42%	9.23%	9.18%
Return on Assets	◆ 25.17%	3.67%	2.19%	5.41%	3.76% +570%
Credit & Quality
Total Debt/Equity	◆ 0.00×	1.04×	0.26×	0.46×	0.59× -100%
Interest Coverage	◆ 46.47×	1.51×	0.96×	1.97×	1.48× +3040%
Scale — latest FY
Revenue / Total Income	₹44 Cr	₹619 Cr	₹558 Cr	₹1,053 Cr	₹743 Cr -94%
Net Income	₹23.3 Cr	₹7.3 Cr	₹19.8 Cr	₹91.7 Cr	₹39.6 Cr -41%
Total Assets	₹108 Cr	₹216 Cr	₹952 Cr	₹1,739 Cr	₹969 Cr -89%
EPS	₹12.09	₹4.23	₹9.55	₹26.59	₹13.46 -10%
Book Value per Share	₹45.73	₹42.95	₹276.17	₹260.43	₹193.18 -76%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.