| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,232 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 12.9 | 12.9 | 34.7 | 2.9 | 16.3 | ||
| 0.2 | 0.2 | 0.1 | 0.0 | — | ||
| 81.2 | 81.2 | 51.9 | 33.2 | 65.4 | ||
| 1,300 | — | — | — | — | ||
| 68.3 | 68.3 | 17.2 | 30.3 | 49.1 | ||
| ₹1,020.82 | — | — | — | — | ||
| 397 | 397 | 283 | 191 | 170 | ||
| 20.5% | 20.5% | 18.3% | 17.4% | 38.4% | ||
| 0.06× | — | — | — | — | ||
| 0.92× | — | — | — | — | ||
| 8.42× | — | — | — | — | ||
| 9.76× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,409 | 1,424 | 1,267 | 1,024 | 804 | ||
| 154 | 146 | 105 | 78.0 | 54.6 | ||
| 133 | 131 | 104 | 76.5 | 53.3 | ||
| — | 46.1 | 66.0 | 29.2 | 13.1 | ||
| −18.9 | −18.9 | 60.7 | 29.0 | 12.8 | ||
| — | −24.8 | 57.3 | 26.7 | 10.1 | ||
| — | 65.0 | 5.4 | 0.3 | 0.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,231.7 | |
| - Cash, Equiv & ST Investments | 16.3 | 2.9 | 34.7 | 12.9 | 12.9 | |
| + Minority Interest | — | 0.0 | 0.1 | 0.2 | 0.2 | |
| + Total Debt | 65.4 | 33.2 | 51.9 | 81.2 | 81.2 | |
| Enterprise Value | — | — | — | — | 1,300.2 | |
| Net Debt (memo) | 49.1 | 30.3 | 17.2 | 68.3 | 68.3 | |
| EV per Share | — | — | — | — | 1,020.82 | |
| Total Capital | 170.2 | 190.9 | 283.0 | 396.5 | 396.5 | |
| Total Debt/Total Capital | 38.44 | 17.39 | 18.34 | 20.48 | 20.48 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 0.92 | |
| EV/EBITDA | — | — | — | — | 8.42 | |
| EV/EBIT | — | — | — | — | 9.76 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 804.5 | 1,024.5 | 1,267.2 | 1,424.3 | 1,409.1 | |
| EBITDA | 54.6 | 78.0 | 105.3 | 145.9 | 154.3 | |
| EBIT | 53.3 | 76.5 | 103.6 | 131.4 | 133.2 | |
| Operating Cash Flow | 13.1 | 29.2 | 66.0 | 46.1 | — | |
| Free Cash Flow | 12.8 | 29.0 | 60.7 | -18.9 | -18.9 | |
| FCFF (free cash flow to the firm) | 10.1 | 26.7 | 57.3 | -24.8 | — | |
| Capital Expenditure | 0.3 | 0.3 | 5.4 | 65.0 | — | |