| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 41.3 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | ||
| 105 | 105 | 102 | 103 | 94.9 | ||
| 146 | — | — | — | — | ||
| 105 | 105 | 102 | 103 | 94.9 | ||
| ₹4.49 | — | — | — | — | ||
| 271 | 271 | 269 | 223 | 217 | ||
| 38.7% | 38.7% | 37.7% | 46.1% | 43.7% | ||
| 0.72× | — | — | — | — | ||
| 0.35× | — | — | — | — | ||
| 6.57× | — | — | — | — | ||
| 6.99× | — | — | — | — | ||
| 29.05× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 412 | 419 | 451 | 419 | 396 | ||
| 22.2 | 23.9 | 29.7 | 21.2 | 16.2 | ||
| 20.9 | 22.5 | 28.4 | 20.0 | 15.0 | ||
| — | 5.0 | −28.2 | −17.6 | −3.0 | ||
| 5.0 | 5.0 | −28.6 | −17.7 | −3.2 | ||
| — | 2.4 | −31.5 | −20.5 | −5.7 | ||
| — | 0.0 | 0.3 | 0.1 | 0.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 41.3 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Total Debt | 94.9 | 103.1 | 101.6 | 104.6 | 104.6 | |
| Enterprise Value | — | — | — | — | 145.8 | |
| Net Debt (memo) | 94.9 | 103.0 | 101.5 | 104.6 | 104.6 | |
| EV per Share | — | — | — | — | 4.49 | |
| Total Capital | 217.3 | 223.5 | 269.1 | 270.7 | 270.7 | |
| Total Debt/Total Capital | 43.68 | 46.12 | 37.75 | 38.65 | 38.65 | |
| Total Debt/EV | — | — | — | — | 0.72 | |
| EV/Sales | — | — | — | — | 0.35 | |
| EV/EBITDA | — | — | — | — | 6.57 | |
| EV/EBIT | — | — | — | — | 6.99 | |
| EV/Free Cash Flow | — | — | — | — | 29.05 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 395.6 | 418.8 | 450.6 | 419.4 | 411.5 | |
| EBITDA | 16.2 | 21.2 | 29.7 | 23.9 | 22.2 | |
| EBIT | 15.0 | 20.0 | 28.4 | 22.5 | 20.9 | |
| Operating Cash Flow | -3.0 | -17.6 | -28.2 | 5.0 | — | |
| Free Cash Flow | -3.2 | -17.7 | -28.6 | 5.0 | 5.0 | |
| FCFF (free cash flow to the firm) | -5.7 | -20.5 | -31.5 | 2.4 | — | |
| Capital Expenditure | 0.1 | 0.1 | 0.3 | 0.0 | — | |