In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 0.3 | 0.4 | 0.3 | 0.3 | |
| + Other Intangibles | 0.8 | 0.7 | 0.6 | 0.6 | |
| + Intangibles under Development | 1.1 | 3.2 | 4.4 | 4.4 | |
| + Non-current Investments | 0.2 | 0.2 | 0.1 | 0.1 | |
| Non-current Financial Assets | 0.2 | 0.2 | 0.1 | 0.1 | |
| + Deferred Tax Assets | 0.0 | -0.0 | 0.3 | 0.3 | |
| Total Non-current Assets | 2.3 | 4.5 | 5.7 | 5.7 | |
| Current Assets | |||||
| + Trade Receivables | 2.2 | 3.6 | 4.6 | 4.6 | |
| + Cash & Cash Equivalents | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Bank Balances | 0.0 | 2.2 | 2.4 | 2.4 | |
| + Other Current Financial Assets | 0.1 | 0.3 | 0.5 | 0.5 | |
| Current Financial Assets | 2.3 | 6.1 | 7.5 | 7.5 | |
| + Other Current Assets | 0.3 | 0.5 | — | — | |
| Total Current Assets | 3.2 | 6.8 | 7.9 | 7.9 | |
| Total Assets | 5.5 | 11.3 | 13.6 | 13.6 | |
| Equity | |||||
| + Equity Share Capital | 8.8 | 15.6 | 15.6 | 15.6 | |
| + Other Equity / Reserves | -8.5 | -8.4 | -9.4 | -9.4 | |
| Equity — Owners of Parent | 0.2 | 7.1 | 6.2 | 6.2 | |
| Total Equity | 0.2 | 7.1 | 6.2 | 6.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 3.0 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Liab | 0.1 | 0.4 | 0.1 | 0.1 | |
| Non-current Financial Liabilities | 3.1 | 0.5 | 0.2 | 0.2 | |
| + Provisions — Non-current | 0.1 | 0.0 | 0.2 | 0.2 | |
| Non-current Liabilities | 3.2 | 0.5 | 0.4 | 0.4 | |
| + Borrowings — Current | 0.0 | 1.8 | 1.3 | 1.3 | |
| + Trade Payables | 0.5 | 0.5 | 1.0 | 1.0 | |
| + Other Current Financial Liab | 0.5 | 0.1 | 0.1 | 0.1 | |
| Current Financial Liabilities | 1.0 | 2.4 | 2.5 | 2.5 | |
| + Provisions — Current | 0.2 | 0.3 | 0.4 | 0.4 | |
| + Other Current Liabilities | 0.8 | 0.9 | 4.1 | 4.1 | |
| Current Liabilities | 2.0 | 3.6 | 7.0 | 7.0 | |
| Total Liabilities | 5.3 | 4.1 | 7.4 | 7.4 | |
| Total Equity & Liabilities | 5.5 | 11.3 | 13.6 | 13.6 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.7 | 0.1 | 0.3 | 0.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | 0.5 | 1.0 | 1.0 | |