In ₹ Crore except Per Share Latest Annual	DOLPHIN FY26	JINDRILL FY26	Peer Average
Valuation — at last close
P/E	36.14×	◆ 7.00×	7.00× +416%
P/B	7.01×	◆ 0.81×	0.81× +765%
EV/EBITDA	36.42×	◆ 3.61×	3.61× +909%
Market Cap	₹2,477 Cr	₹1,474 Cr	₹1,474 Cr +68%
Growth
Revenue CAGR 3Y	—	24.84%	24.84%
Revenue CAGR 5Y	—	20.16%	20.16%
Net Income CAGR 3Y	—	29.54%	29.54%
Revenue YoY (latest Q)	◆ 160.58%	8.38%	8.38% +1816%
Net Income YoY (latest Q)	◆ 30.72%	-28.69%	-28.69% +207%
Profitability
EBITDA Margin	◆ 62.17%	35.04%	35.04% +77%
Net Income Margin	◆ 58.87%	21.13%	21.13% +179%
Return on Common Equity	◆ 25.89%	12.36%	12.36% +109%
Return on Capital Employed	◆ 11.42%	10.04%	10.04% +14%
Return on Assets	◆ 12.82%	7.82%	7.82% +64%
Credit & Quality
Total Debt/Equity	0.57×	◆ 0.05×	0.05× +1040%
Interest Coverage	3.98×	◆ 23.56×	23.56× -83%
Scale — latest FY
Revenue / Total Income	₹116 Cr	₹997 Cr	₹997 Cr -88%
Net Income	₹68.5 Cr	₹211 Cr	₹211 Cr -67%
Total Assets	₹608 Cr	₹2,557 Cr	₹2,557 Cr -76%
EPS	₹17.13	₹72.67	₹72.67 -76%
Book Value per Share	₹88.35	₹628.1	₹628.1 -86%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.