In ₹ Crore except Per Share 12 Months Ending | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 156.7 | 36.2 | 89.3 | 27.2 | 108.6 | 39.9 | |
| Other Income | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Total Income | 156.7 | 36.2 | 89.6 | 27.2 | 108.6 | 39.9 | |
| Expenses | |||||||
| + Cost of Materials Consumed | 114.7 | 0.0 | 0.0 | 7.6 | 38.3 | 0.0 | |
| + Purchases of Stock-in-Trade | 45.3 | 10.8 | 11.3 | 0.0 | 86.0 | 23.4 | |
| + Changes in Inventories | -21.9 | 19.5 | 66.7 | 11.6 | -29.9 | 11.2 | |
| + Employee Benefit Expense | 3.7 | 1.1 | 2.7 | 2.5 | 2.0 | 1.0 | |
| + Finance Costs | 1.8 | 0.8 | 1.8 | 1.1 | 0.8 | 0.9 | |
| + Depreciation & Amortisation | 1.3 | 0.7 | 1.5 | 0.8 | 0.7 | 0.8 | |
| + Other Expenses | 7.0 | 1.2 | 2.9 | 1.9 | 4.3 | 0.9 | |
| Total Expenses | 152.0 | 34.2 | 86.9 | 25.5 | 102.4 | 38.2 | |
| EBITDA | 7.8 | 3.5 | 5.6 | 3.6 | 7.8 | 3.4 | |
| EBIT | 6.5 | 2.8 | 4.1 | 2.8 | 7.1 | 2.6 | |
| Profit | |||||||
| PBT before Exceptional Items | 4.7 | 2.0 | 2.6 | 1.7 | 6.3 | 1.8 | |
| Pretax Income | 4.7 | 2.0 | 2.6 | 1.7 | 6.3 | 1.8 | |
| + Current Tax | 0.9 | 0.3 | 0.7 | 0.1 | 1.9 | 0.4 | |
| + Deferred Tax | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | 0.1 | |
| Tax Expense | 0.8 | 0.3 | 0.5 | 0.1 | 1.6 | 0.5 | |
| Net Income | 3.9 | 1.7 | 2.1 | 1.7 | 4.6 | 1.3 | |
| Per Share | |||||||
| Basic EPS | 1.15 | 0.62 | 0.75 | 0.59 | 1.25 | 0.32 | |
| Diluted EPS | 1.15 | 0.62 | 0.75 | 0.59 | 1.25 | 0.32 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||||
| PBT before Exceptional & Extraordinary Items | 4.7 | 2.0 | 2.6 | 1.7 | 6.3 | 1.8 | |
| + Adjustments to Profit / (Loss) | — | — | 3.3 | — | — | — | |
| Profit for the Period before Minority Interest | 3.9 | 1.7 | 2.1 | 1.7 | 4.6 | 1.3 | |
| Continuing & Discontinued Operations | |||||||
| Profit from Continuing Operations | 3.9 | 1.7 | 2.1 | 1.7 | 4.6 | 1.3 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | |||||||
| Related-party Transactions — During the Period | 45.4 | — | 25.6 | — | 2.8 | — | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||||
| Gross Profit | 18.5 | 5.9 | 11.3 | 8.0 | 14.1 | 5.3 | |
| Gross Margin % | 11.83 | 16.29 | 12.65 | 29.48 | 12.99 | 13.31 | |
| Adjusted (ex-Exceptional Items) — derived | |||||||
| Pretax Income (Adjusted, as filed) | 4.7 | 2.0 | 2.6 | 1.7 | 6.3 | 1.8 | |
| Net Income Adj (tax-effected) | 3.9 | 1.7 | 2.1 | 1.7 | 4.6 | 1.3 | |
| EPS Adj | 1.15 | 0.62 | 0.75 | 0.59 | 1.25 | 0.32 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 25.0 | 39.9 | 39.9 | 39.9 | 39.9 | 39.9 | |