| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 32.6 | 33.3 | 18.2 | 22.9 | 33.2 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.2 | 0.2 | 1.2 | 0.9 | ||
| 32.9 | 33.5 | 18.4 | 24.1 | 34.1 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.0 | 5.0 | 8.7 | ||
| 23.9 | 21.9 | 14.1 | 3.4 | 5.9 | ||
| −2.1 | 1.9 | −1.9 | 8.2 | −2.1 | ||
| 1.4 | 1.0 | 0.6 | 14.6 | 13.6 | ||
| 0.0 | 1.0 | 1.3 | 3.3 | 4.1 | ||
| 0.1 | 0.0 | 0.0 | 0.7 | 1.0 | ||
| 5.2 | 5.3 | 2.3 | 7.4 | 11.2 | ||
| 28.5 | 31.2 | 16.4 | 42.5 | 42.4 | ||
| 4.2 | 3.2 | 3.1 | −15.6 | −4.1 | ||
| 4.1 | 3.1 | 3.1 | −16.3 | −5.1 | ||
Profit | ||||||
| 4.4 | 2.3 | 2.0 | −18.4 | −8.3 | ||
| 0.0 | 0.0 | 0.0 | 6.3 | −3.9 | ||
| 4.4 | 2.3 | 2.0 | −12.1 | −12.2 | ||
| 2.0 | −1.0 | −10.6 | −12.1 | −12.2 | ||
| 4.4 | 2.3 | 2.0 | −12.1 | −12.2 | ||
| −2.4 | −3.3 | −12.6 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.2 | −0.2 | 0.3 | ||
| 2.0 | −1.0 | −10.4 | −12.2 | −11.9 | ||
Per share | ||||||
| ₹0.98 | −₹0.50 | −₹5.30 | −₹6.03 | −₹6.10 | ||
| ₹0.98 | −₹0.50 | −₹5.30 | −₹6.03 | −₹6.10 | ||
Continuing & discontinued operations | ||||||
| −2.4 | −3.3 | −12.6 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 0.0 | 0.0 | 0.2 | — | — | ||
| — | 0.0 | 0.2 | −0.2 | 0.3 | ||
| −0.0 | 0.0 | 0.0 | — | — | ||
Per share — as-filed variants | ||||||
| ₹2.20 | ₹1.16 | ₹0.99 | −₹6.03 | −₹6.10 | ||
| ₹2.20 | ₹1.16 | ₹0.99 | −₹6.03 | −₹6.10 | ||
| −₹1.22 | −₹1.66 | −₹6.29 | ₹0.00 | ₹0.00 | ||
| −₹1.22 | −₹1.66 | −₹6.29 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 10.8 | 9.5 | 6.0 | 6.3 | 20.8 | ||
| 33.1% | 28.5% | 33.2% | 27.7% | 62.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 4.4 | 2.3 | 2.0 | −18.4 | −8.3 | ||
| 0.0 | 0.0 | 0.0 | 6.3 | −3.9 | ||
| 2.0 | −1.0 | −10.6 | −18.4 | −8.3 | ||
| ₹0.98 | −₹0.50 | −₹5.30 | −₹9.19 | −₹4.15 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 33.2 | 22.9 | 18.2 | 33.3 | 32.6 | |
| Other Income | 0.9 | 1.2 | 0.2 | 0.2 | 0.3 | |
| Total Income | 34.1 | 24.1 | 18.4 | 33.5 | 32.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 8.7 | 5.0 | 0.0 | 0.0 | 0.0 | |
| + Purchases of Stock-in-Trade | 5.9 | 3.4 | 14.1 | 21.9 | 23.9 | |
| + Changes in Inventories | -2.1 | 8.2 | -1.9 | 1.9 | -2.1 | |
| + Employee Benefit Expense | 13.6 | 14.6 | 0.6 | 1.0 | 1.4 | |
| + Finance Costs | 4.1 | 3.3 | 1.3 | 1.0 | 0.0 | |
| + Depreciation & Amortisation | 1.0 | 0.7 | 0.0 | 0.0 | 0.1 | |
| + Other Expenses | 11.2 | 7.4 | 2.3 | 5.3 | 5.2 | |
| Total Expenses | 42.4 | 42.5 | 16.4 | 31.2 | 28.5 | |
| EBITDA | -4.1 | -15.6 | 3.1 | 3.2 | 4.2 | |
| EBIT | -5.1 | -16.3 | 3.1 | 3.1 | 4.1 | |
| Profit | ||||||
| PBT before Exceptional Items | -8.3 | -18.4 | 2.0 | 2.3 | 4.4 | |
| + Exceptional Items | -3.9 | 6.3 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -12.2 | -12.1 | 2.0 | 2.3 | 4.4 | |
| Net Income | -12.2 | -12.1 | -10.6 | -1.0 | 2.0 | |
| + Net Income — Continuing Ops | -12.2 | -12.1 | 2.0 | 2.3 | 4.4 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | -12.6 | -3.3 | -2.4 | |
| + Other Comprehensive Income | 0.3 | -0.2 | 0.2 | 0.0 | 0.0 | |
| Total Comprehensive Income | -11.9 | -12.2 | -10.4 | -1.0 | 2.0 | |
| Per Share | ||||||
| Basic EPS | -6.10 | -6.03 | -5.30 | -0.50 | 0.98 | |
| Diluted EPS | -6.10 | -6.03 | -5.30 | -0.50 | 0.98 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | -12.6 | -3.3 | -2.4 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.2 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | 0.3 | -0.2 | 0.2 | 0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.0 | -0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -6.10 | -6.03 | 0.99 | 1.16 | 2.20 | |
| Diluted EPS — Continuing Operations | -6.10 | -6.03 | 0.99 | 1.16 | 2.20 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | -6.29 | -1.66 | -1.22 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | -6.29 | -1.66 | -1.22 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 20.8 | 6.3 | 6.0 | 9.5 | 10.8 | |
| Gross Margin % | 62.51 | 27.67 | 33.18 | 28.52 | 33.09 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -8.3 | -18.4 | 2.0 | 2.3 | 4.4 | |
| − Exceptional Items (reconciliation) | -3.9 | 6.3 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -8.3 | -18.4 | -10.6 | -1.0 | 2.0 | |
| EPS Adj | -4.15 | -9.19 | -5.30 | -0.50 | 0.98 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | |