In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Intangibles | 0.0 | 0.8 | 1.1 | 1.1 | |
| + Non-current Investments | 218.9 | 280.9 | 276.5 | 276.5 | |
| + Other Non-current Financial Assets | 2.2 | 0.1 | 0.1 | 0.1 | |
| Non-current Financial Assets | 221.2 | 281.0 | 276.7 | 276.7 | |
| + Other Non-current Assets | 0.0 | 0.0 | — | — | |
| Total Non-current Assets | 221.3 | 281.9 | 277.9 | 277.9 | |
| Current Assets | |||||
| + Inventories | 4.4 | 5.4 | 5.9 | 5.9 | |
| + Current Investments | 2.0 | 7.2 | 11.5 | 11.5 | |
| + Trade Receivables | 4.0 | 3.1 | 3.4 | 3.4 | |
| + Cash & Cash Equivalents | 10.0 | 3.0 | 2.8 | 2.8 | |
| + Other Bank Balances | 6.0 | 0.0 | 2.5 | 2.5 | |
| + Other Current Financial Assets | 0.1 | 7.2 | 0.1 | 0.1 | |
| Current Financial Assets | 22.1 | 20.5 | 20.3 | 20.3 | |
| + Other Current Assets | 1.9 | 2.8 | 2.8 | 2.8 | |
| Total Current Assets | 30.0 | 32.2 | 31.0 | 31.0 | |
| Total Assets | 251.2 | 314.1 | 308.8 | 308.8 | |
| Equity | |||||
| + Equity Share Capital | 38.6 | 38.6 | 38.6 | 38.6 | |
| + Other Equity / Reserves | 187.3 | 236.1 | 233.3 | 233.3 | |
| Equity — Owners of Parent | 225.8 | 274.7 | 271.9 | 271.9 | |
| Total Equity | 225.8 | 274.7 | 271.9 | 271.9 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 0.0 | 0.5 | 0.3 | 0.3 | |
| Non-current Financial Liabilities | 0.0 | 0.5 | 0.3 | 0.3 | |
| + Provisions — Non-current | 0.5 | 0.7 | 1.3 | 1.3 | |
| + Deferred Tax Liabilities | 18.6 | 30.2 | 28.7 | 28.7 | |
| Non-current Liabilities | 19.1 | 31.3 | 30.3 | 30.3 | |
| + Trade Payables | 3.4 | 4.9 | 3.1 | 3.1 | |
| + Other Current Financial Liab | 1.9 | 2.0 | 2.7 | 2.7 | |
| Current Financial Liabilities | 5.3 | 6.9 | 5.9 | 5.9 | |
| + Provisions — Current | 0.2 | 0.3 | 0.4 | 0.4 | |
| + Other Current Liabilities | 0.8 | 0.9 | 0.4 | 0.4 | |
| Current Liabilities | 6.3 | 8.1 | 6.6 | 6.6 | |
| Total Liabilities | 25.4 | 39.4 | 36.9 | 36.9 | |
| Total Equity & Liabilities | 251.2 | 314.1 | 308.8 | 308.8 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 1.5 | 3.6 | 1.9 | 1.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | 4.9 | 3.1 | 3.1 | |