| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 14.4 | 16.6 | 1.8 | 3.1 | ||
| 0.0 | 0.0 | 10.2 | 0.0 | ||
| 1.9 | 2.5 | 2.7 | 0.4 | ||
| 0.0 | 0.0 | 0.0 | 2.0 | ||
| 0.2 | 0.2 | 0.2 | 0.2 | ||
| 0.0 | 0.0 | 2.2 | 2.0 | ||
| 57.7 | 62.4 | 0.9 | 11.3 | ||
| 57.9 | 62.6 | 3.3 | 13.4 | ||
| 16.0 | 8.4 | 6.9 | 5.8 | ||
| 8.7 | 2.2 | 87.4 | 96.3 | ||
| 98.9 | 92.2 | 112 | 121 | ||
Current assets | |||||
| 34.2 | 28.6 | 10.1 | 15.0 | ||
| 90.5 | 81.9 | 72.0 | 63.2 | ||
| 9.8 | 1.7 | 5.6 | 3.3 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 11.6 | 11.8 | 30.5 | 15.3 | ||
| 146 | 124 | 118 | 96.8 | ||
| 7.8 | 10.0 | 8.7 | 8.4 | ||
| 154 | 134 | 127 | 105 | ||
| 253 | 226 | 239 | 226 | ||
Equity | |||||
| 11.6 | 11.6 | 11.6 | 11.6 | ||
| 25.3 | 15.7 | −10.5 | −17.6 | ||
| 36.9 | 27.3 | 1.2 | −5.9 | ||
| 36.9 | 27.3 | 1.2 | −5.9 | ||
Liabilities | |||||
| 32.8 | 44.1 | 88.5 | 74.8 | ||
| 64.8 | 66.6 | 1.0 | 2.9 | ||
| 97.6 | 111 | 89.5 | 77.7 | ||
| 15.5 | 0.0 | 0.1 | 0.1 | ||
| — | 0.0 | 66.9 | 66.0 | ||
| 113 | 111 | 157 | 144 | ||
| 46.1 | 30.4 | 26.3 | 22.8 | ||
| 19.0 | 23.1 | 21.2 | 25.8 | ||
| 65.1 | 53.5 | 47.6 | 48.5 | ||
| 13.0 | 12.7 | 12.6 | 12.0 | ||
| 24.7 | 22.0 | 21.3 | 27.9 | ||
| 103 | 88.2 | 81.4 | 88.4 | ||
| 216 | 199 | 238 | 232 | ||
| 253 | 226 | 239 | 226 | ||
Trade payables — MSME split | |||||
| 4.7 | 1.3 | — | — | ||
| 41.4 | 29.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 3.1 | 1.8 | 16.6 | 14.4 | 14.4 | |
| + Capital Work-in-Progress | 0.0 | 10.2 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.4 | 2.7 | 2.5 | 1.9 | 1.9 | |
| + Intangibles under Development | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Long-term Loans | 2.0 | 2.2 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 11.3 | 0.9 | 62.4 | 57.7 | 57.7 | |
| Non-current Financial Assets | 13.4 | 3.3 | 62.6 | 57.9 | 57.9 | |
| + Deferred Tax Assets | 5.8 | 6.9 | 8.4 | 16.0 | 16.0 | |
| + Other Non-current Assets | 96.3 | 87.4 | 2.2 | 8.7 | 8.7 | |
| Total Non-current Assets | 121.1 | 112.2 | 92.2 | 98.9 | 98.9 | |
| Current Assets | ||||||
| + Current Investments | 15.0 | 10.1 | 28.6 | 34.2 | 34.2 | |
| + Trade Receivables | 63.2 | 72.0 | 81.9 | 90.5 | 90.5 | |
| + Cash & Cash Equivalents | 3.3 | 5.6 | 1.7 | 9.8 | 9.8 | |
| + Other Bank Balances | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 15.3 | 30.5 | 11.8 | 11.6 | 11.6 | |
| Current Financial Assets | 96.8 | 118.2 | 124.1 | 146.0 | 146.0 | |
| + Other Current Assets | 8.4 | 8.7 | 10.0 | 7.8 | 7.8 | |
| Total Current Assets | 105.2 | 126.9 | 134.0 | 153.8 | 153.8 | |
| Total Assets | 226.2 | 239.1 | 226.2 | 252.7 | 252.7 | |
| Equity | ||||||
| + Equity Share Capital | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | |
| + Other Equity / Reserves | -17.6 | -10.5 | 15.7 | 25.3 | 25.3 | |
| Equity — Owners of Parent | -5.9 | 1.2 | 27.3 | 36.9 | 36.9 | |
| Total Equity | -5.9 | 1.2 | 27.3 | 36.9 | 36.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 74.8 | 88.5 | 44.1 | 32.8 | 32.8 | |
| + Other Non-current Financial Liab | 2.9 | 1.0 | 66.6 | 64.8 | 64.8 | |
| Non-current Financial Liabilities | 77.7 | 89.5 | 110.7 | 97.6 | 97.6 | |
| + Provisions — Non-current | 0.1 | 0.1 | 0.0 | 15.5 | 15.5 | |
| + Other Non-current Liabilities | 66.0 | 66.9 | 0.0 | — | — | |
| Non-current Liabilities | 143.8 | 156.5 | 110.7 | 113.0 | 113.0 | |
| + Trade Payables | 22.8 | 26.3 | 30.4 | 46.1 | 46.1 | |
| + Other Current Financial Liab | 25.8 | 21.2 | 23.1 | 19.0 | 19.0 | |
| Current Financial Liabilities | 48.5 | 47.6 | 53.5 | 65.1 | 65.1 | |
| + Provisions — Current | 12.0 | 12.6 | 12.7 | 13.0 | 13.0 | |
| + Other Current Liabilities | 27.9 | 21.3 | 22.0 | 24.7 | 24.7 | |
| Current Liabilities | 88.4 | 81.4 | 88.2 | 102.8 | 102.8 | |
| Total Liabilities | 232.2 | 237.9 | 198.9 | 215.8 | 215.8 | |
| Total Equity & Liabilities | 226.2 | 239.1 | 226.2 | 252.7 | 252.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.3 | 4.7 | 4.7 | |
| + Dues to Other Creditors — Current | — | — | 29.1 | 41.4 | 41.4 | |