In ₹ Crore except Per Share Latest Annual | DIFFNKG FY26 | ADOR FY26 | MALLCOM FY26 | HARSHA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 33.87× | 34.43× | ◆ 20.54× | 26.33× | 26.33× +29% | |
| P/B | 4.22× | 5.09× | ◆ 1.94× | 2.92× | 2.92× +45% | |
| EV/EBITDA | 28.74× | 22.67× | ◆ 12.03× | 17.44× | 17.44× +65% | |
| Market Cap | ₹1,711 Cr | ₹2,822 Cr | ₹617 Cr | ₹4,088 Cr | ₹2,822 Cr -39% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | ◆ 9.54% | 6.05% | 7.79% | |
| Revenue CAGR 5Y | — | 20.56% | — | — | 20.56% | |
| Net Income CAGR 3Y | — | — | -6.65% | ◆ 7.98% | 0.67% | |
| Revenue YoY (latest Q) | ◆ 36.50% | 22.88% | -10.57% | 25.22% | 22.88% +60% | |
| Net Income YoY (latest Q) | 35.98% | ◆ 798.73% | -33.36% | -1.45% | -1.45% +2581% | |
| Profitability | ||||||
| EBITDA Margin | 14.05% | 10.64% | 11.20% | ◆ 14.73% | 11.20% +25% | |
| Net Income Margin | ◆ 12.40% | 7.19% | 5.57% | 9.54% | 7.19% +72% | |
| Return on Common Equity | 12.43% | ◆ 14.79% | 9.44% | 11.07% | 11.07% +12% | |
| Return on Capital Employed | 12.21% | ◆ 17.60% | 14.62% | 11.85% | 14.62% -16% | |
| Return on Assets | ◆ 9.88% | 9.86% | 5.86% | 7.51% | 7.51% +32% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.07× | ◆ 0.00× | 0.38× | 0.26× | 0.26× -73% | |
| Interest Coverage | 23.43× | ◆ 46.27× | 5.87× | 11.87× | 11.87× +97% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹407 Cr | ₹1,140 Cr | ₹540 Cr | ₹1,627 Cr | ₹1,140 Cr -64% | |
| Net Income | ₹50.4 Cr | ₹82 Cr | ₹30 Cr | ₹155 Cr | ₹82 Cr -39% | |
| Total Assets | ₹510 Cr | ₹832 Cr | ₹512 Cr | ₹2,067 Cr | ₹832 Cr -39% | |
| EPS | ₹13.5 | ₹47.11 | ₹48.15 | ₹17.05 | ₹47.11 -71% | |
| Book Value per Share | ₹108.37 | ₹318.65 | ₹510.21 | ₹153.96 | ₹318.65 -66% | |