In ₹ Crore except Per Share Latest Annual	DIFFNKG FY26	ADOR FY26	MALLCOM FY26	HARSHA FY26	Peer Average
Valuation — at last close
P/E	30.06×	28.85×	◆ 18.45×	24.86×	24.06× +25%
P/B	3.75×	4.27×	◆ 1.74×	2.75×	2.92× +28%
EV/EBITDA	25.38×	18.49×	◆ 10.99×	16.44×	15.31× +66%
Market Cap	₹1,519 Cr	₹2,365 Cr	₹554 Cr	₹3,859 Cr	₹2,260 Cr -33%
Growth
Revenue CAGR 3Y	—	—	◆ 9.54%	6.05%	7.79%
Revenue CAGR 5Y	—	20.56%	—	—	20.56%
Net Income CAGR 3Y	—	—	-6.65%	◆ 7.98%	0.67%
Revenue YoY (latest Q)	◆ 36.50%	22.64%	-10.57%	25.22%	12.43% +194%
Net Income YoY (latest Q)	◆ 35.98%	7.72%	-33.36%	-1.45%	-9.03% +498%
Profitability
EBITDA Margin	14.05%	10.64%	11.20%	◆ 14.73%	12.19% +15%
Net Income Margin	◆ 12.40%	7.19%	5.57%	9.54%	7.43% +67%
Return on Common Equity	13.03%	◆ 15.45%	9.74%	11.69%	12.29% +6%
Return on Capital Employed	12.77%	◆ 18.53%	15.20%	12.84%	15.52% -18%
Return on Assets	10.56%	◆ 10.75%	5.98%	8.26%	8.33% +27%
Credit & Quality
Total Debt/Equity	0.07×	◆ 0.00×	0.38×	0.26×	0.21× -67%
Interest Coverage	23.43×	◆ 46.27×	5.87×	11.87×	21.34× +10%
Scale — latest FY
Revenue / Total Income	₹407 Cr	₹1,140 Cr	₹540 Cr	₹1,627 Cr	₹1,102 Cr -63%
Net Income	₹50.4 Cr	₹82 Cr	₹30 Cr	₹155 Cr	₹89.1 Cr -43%
Total Assets	₹510 Cr	₹832 Cr	₹512 Cr	₹2,067 Cr	₹1,137 Cr -55%
EPS	₹13.5	₹47.11	₹48.15	₹17.05	₹37.44 -64%
Book Value per Share	₹108.23	₹318.65	₹510.21	₹153.96	₹327.61 -67%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.