| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 18,004 | — | — | — | |
| 35.8 | 35.8 | 7.2 | — | |
| 2,530 | 2,530 | 460 | — | |
| 20,498 | — | — | — | |
| 2,494 | 2,494 | 453 | — | |
| ₹388.98 | — | — | — | |
| 1,926 | 1,926 | −419 | — | |
| 131.4% | 131.4% | −109.8% | — | |
| 0.12× | — | — | — | |
| 8.92× | — | — | — | |
| 76.01× | — | — | — | |
| 87.39× | — | — | — | |
Reference items — trailing FY values | ||||
| 2,298 | 1,910 | 1,115 | — | |
| 270 | 224 | 66.8 | — | |
| 235 | 193 | 46.5 | — | |
| — | −80.4 | 17.2 | 27.4 | |
| −162 | −162 | −50.5 | 11.1 | |
| — | −163 | −50.5 | 9.4 | |
| — | 81.2 | 67.7 | 16.4 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 18,004.0 | |
| - Cash, Equiv & ST Investments | — | 7.2 | 35.8 | 35.8 | |
| + Total Debt | — | 459.9 | 2,530.0 | 2,530.0 | |
| Enterprise Value | — | — | — | 20,498.2 | |
| Net Debt (memo) | — | 452.7 | 2,494.2 | 2,494.2 | |
| EV per Share | — | — | — | 388.98 | |
| Total Capital | — | -418.8 | 1,925.8 | 1,925.8 | |
| Total Debt/Total Capital | — | -109.81 | 131.37 | 131.37 | |
| Total Debt/EV | — | — | — | 0.12 | |
| EV/Sales | — | — | — | 8.92 | |
| EV/EBITDA | — | — | — | 76.01 | |
| EV/EBIT | — | — | — | 87.39 | |
| Reference Items — Trailing FY Values | |||||
| Sales | — | 1,115.4 | 1,910.1 | 2,298.2 | |
| EBITDA | — | 66.8 | 223.6 | 269.7 | |
| EBIT | — | 46.5 | 192.9 | 234.5 | |
| Operating Cash Flow | 27.4 | 17.2 | -80.4 | — | |
| Free Cash Flow | 11.1 | -50.5 | -161.7 | -161.7 | |
| FCFF (free cash flow to the firm) | 9.4 | -50.5 | -162.6 | — | |
| Capital Expenditure | 16.4 | 67.7 | 81.2 | — | |