In ₹ Crore except Per Share Latest Annual | DHATRE FY24 | BEEKAY FY25 | PANCHMAHQ FY25 | WELSPLSOL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | 160.92× | — | 160.92× | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -6.01% | 4.16% | ◆ 75.73% | 4.16% | |
| Revenue CAGR 5Y | — | — | -3.30% | — | -3.30% | |
| Net Income CAGR 3Y | — | ◆ -16.49% | -30.28% | — | -23.38% | |
| Profitability | ||||||
| EBITDA Margin | 2.19% | ◆ 11.43% | 4.05% | 5.29% | 5.29% -59% | |
| Net Income Margin | 5.38% | ◆ 8.43% | 0.87% | 2.56% | 2.56% +110% | |
| Return on Common Equity | ◆ 15.87% | 8.92% | 2.07% | 4.97% | 4.97% +219% | |
| Return on Capital Employed | 5.61% | ◆ 8.20% | 4.45% | 6.54% | 6.54% -14% | |
| Return on Assets | ◆ 14.63% | 6.32% | 1.38% | 2.60% | 2.60% +463% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.27× | 0.31× | 0.08× | 0.27× -100% | |
| Interest Coverage | — | ◆ 5.38× | 1.33× | 1.17× | 1.33× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹208 Cr | ₹1,076 Cr | ₹383 Cr | ₹886 Cr | ₹886 Cr -77% | |
| Net Income | ₹11.2 Cr | ₹90.7 Cr | ₹3.3 Cr | ₹22.7 Cr | ₹22.7 Cr -51% | |
| Total Assets | ₹76.4 Cr | ₹1,436 Cr | ₹242 Cr | ₹871 Cr | ₹871 Cr -91% | |
| EPS | — | — | ₹1.74 | — | ₹1.74 | |