In ₹ Crore except Per Share Latest Annual	DHATRE FY24	BEEKAY FY25	PANCHMAHQ FY25	WELSPLSOL FY26	Peer Average
Valuation — at last close
P/E	—	—	167.82×	—	167.82×
P/B	—	—	3.48×	—	3.48×
EV/EBITDA	—	—	39.10×	—	39.10×
Market Cap	—	—	₹558 Cr	—	₹558 Cr
Growth
Revenue CAGR 3Y	—	-6.01%	4.16%	◆ 75.73%	24.63%
Revenue CAGR 5Y	—	—	-3.30%	—	-3.30%
Net Income CAGR 3Y	—	◆ -16.49%	-30.28%	—	-23.38%
Profitability
EBITDA Margin	2.19%	◆ 11.43%	4.05%	5.29%	6.92% -68%
Net Income Margin	5.38%	◆ 8.43%	0.87%	2.56%	3.95% +36%
Return on Common Equity	◆ 15.87%	9.26%	2.07%	5.09%	5.47% +190%
Return on Capital Employed	5.61%	◆ 8.49%	4.45%	6.56%	6.50% -14%
Return on Assets	◆ 14.63%	6.73%	1.38%	2.84%	3.65% +301%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.27×	0.31×	0.08×	0.22× -100%
Interest Coverage	—	◆ 5.38×	1.33×	1.17×	2.63×
Scale — latest FY
Revenue / Total Income	₹208 Cr	₹1,076 Cr	₹383 Cr	₹886 Cr	₹782 Cr -73%
Net Income	₹11.2 Cr	₹90.7 Cr	₹3.3 Cr	₹22.7 Cr	₹38.9 Cr -71%
Total Assets	₹76.4 Cr	₹1,436 Cr	₹242 Cr	₹871 Cr	₹849 Cr -91%
EPS	—	—	₹1.74	—	₹1.74
Book Value per Share	—	—	₹83.88	—	₹83.88

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY24 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.