In ₹ Crore except Per Share Latest Annual | DEVX FY26 | A2ZINFRA FY26 | RADIANTCMS FY26 | PTL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 29.55× | 60.00× | 12.54× | ◆ 10.91× | 12.54× +136% | |
| P/B | 1.59× | 8.24× | 1.47× | ◆ 0.60× | 1.47× +8% | |
| EV/EBITDA | ◆ 3.84× | 41.07× | 8.20× | 8.63× | 8.63× -56% | |
| Market Cap | ₹296 Cr | ₹264 Cr | ₹404 Cr | ₹504 Cr | ₹404 Cr -27% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 3.41% | — | 0.00% | 1.71% | |
| Revenue CAGR 5Y | — | -1.41% | — | ◆ 0.35% | -0.53% | |
| Net Income CAGR 3Y | — | — | — | 25.65% | 25.65% | |
| Revenue YoY (latest Q) | -3.34% | -24.37% | ◆ 5.66% | 0.00% | 0.00% | |
| Net Income YoY (latest Q) | ◆ 975.27% | -104.66% | -9.50% | -5.08% | -9.50% +10366% | |
| Profitability | ||||||
| EBITDA Margin | 48.38% | 2.25% | 10.58% | ◆ 91.11% | 10.58% +357% | |
| Net Income Margin | 3.91% | 1.35% | 6.51% | ◆ 71.76% | 6.51% -40% | |
| Return on Common Equity | 4.74% | ◆ 13.66% | 11.73% | 5.48% | 11.73% -60% | |
| Return on Capital Employed | 10.32% | 5.09% | ◆ 11.92% | 5.47% | 5.47% +89% | |
| Return on Assets | 1.37% | 1.14% | ◆ 5.51% | 4.36% | 4.36% -69% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.78× | 2.99× | 0.67× | ◆ 0.01× | 0.67× +16% | |
| Interest Coverage | 1.13× | 0.53× | 4.76× | ◆ 12.40× | 4.76× -76% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹226 Cr | ₹386 Cr | ₹429 Cr | ₹64.3 Cr | ₹386 Cr -42% | |
| Net Income | ₹8.8 Cr | ₹5.2 Cr | ₹28 Cr | ₹46.2 Cr | ₹28 Cr -68% | |
| Total Assets | ₹644 Cr | ₹461 Cr | ₹508 Cr | ₹1,058 Cr | ₹508 Cr +27% | |
| EPS | ₹1.11 | ₹0.25 | ₹3.02 | ₹3.49 | ₹3.02 -63% | |
| Book Value per Share | ₹20.59 | ₹1.82 | ₹25.77 | ₹63.65 | ₹25.77 -20% | |