| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 3,672 | — | — | — | |
| 39.3 | 39.3 | 5.9 | 2.5 | |
| 0.1 | 0.1 | 0.0 | 0.0 | |
| 687 | 687 | 409 | 438 | |
| 4,320 | — | — | — | |
| 648 | 648 | 403 | 436 | |
| ₹623.72 | — | — | — | |
| 1,577 | 1,577 | 1,210 | 889 | |
| 43.5% | 43.5% | 33.8% | 49.3% | |
| 0.16× | — | — | — | |
| 3.56× | — | — | — | |
| 21.06× | — | — | — | |
| 28.93× | — | — | — | |
Reference items — trailing FY values | ||||
| 1,213 | 1,142 | 827 | 789 | |
| 205 | 191 | 124 | 103 | |
| 149 | 138 | 74.4 | 57.4 | |
| — | 19.5 | −60.2 | 103 | |
| −170 | −170 | −224 | −31.6 | |
| — | −181 | −232 | −41.3 | |
| — | 190 | 164 | 134 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 3,672.3 | |
| - Cash, Equiv & ST Investments | 2.5 | 5.9 | 39.3 | 39.3 | |
| + Minority Interest | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Total Debt | 438.4 | 409.0 | 686.9 | 686.9 | |
| Enterprise Value | — | — | — | 4,320.1 | |
| Net Debt (memo) | 435.8 | 403.1 | 647.7 | 647.7 | |
| EV per Share | — | — | — | 623.72 | |
| Total Capital | 889.5 | 1,209.6 | 1,577.4 | 1,577.4 | |
| Total Debt/Total Capital | 49.28 | 33.81 | 43.55 | 43.55 | |
| Total Debt/EV | — | — | — | 0.16 | |
| EV/Sales | — | — | — | 3.56 | |
| EV/EBITDA | — | — | — | 21.06 | |
| EV/EBIT | — | — | — | 28.93 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 788.8 | 827.4 | 1,142.0 | 1,212.7 | |
| EBITDA | 102.5 | 123.8 | 191.2 | 205.1 | |
| EBIT | 57.4 | 74.4 | 137.7 | 149.3 | |
| Operating Cash Flow | 102.9 | -60.2 | 19.5 | — | |
| Free Cash Flow | -31.6 | -224.1 | -170.0 | -170.0 | |
| FCFF (free cash flow to the firm) | -41.3 | -232.3 | -180.6 | — | |
| Capital Expenditure | 134.5 | 164.0 | 189.5 | — | |