In ₹ Crore except Per Share Latest Annual | DCXINDIA FY26 | JAYKAY FY26 | NIBE FY26 | IDEAFORGE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 9.83× | 335.03× | — | 172.43× | |
| P/B | ◆ 1.23× | 3.10× | 5.46× | 5.35× | 5.35× -77% | |
| EV/EBITDA | ◆ -102.23× | 89.62× | 45.22× | 658.40× | 89.62× -214% | |
| Market Cap | ₹1,863 Cr | ₹2,163 Cr | ₹1,942 Cr | ₹3,207 Cr | ₹2,163 Cr -14% | |
| Growth | ||||||
| Revenue CAGR 3Y | -15.99% | — | — | — | — | |
| Revenue YoY (latest Q) | -53.58% | — | -23.62% | ◆ 436.68% | 206.53% -126% | |
| Net Income YoY (latest Q) | -313.33% | — | -1250.72% | ◆ 89.01% | -580.86% +46% | |
| Profitability | ||||||
| EBITDA Margin | -2.30% | ◆ 9.97% | 9.43% | 2.13% | 9.43% -124% | |
| Net Income Margin | -1.04% | ◆ 89.99% | 0.01% | -7.53% | 0.01% -10500% | |
| Return on Common Equity | 7.94% | ◆ 35.39% | 1.58% | -2.84% | 1.58% +403% | |
| Return on Capital Employed | -2.14% | 1.10% | ◆ 3.62% | -6.23% | 1.10% -295% | |
| Return on Assets | -0.37% | ◆ 25.87% | 0.01% | -2.13% | 0.01% -3800% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.01× | 0.30× | 0.12× | 0.12× -100% | |
| Interest Coverage | -9.81× | ◆ 1.24× | 1.00× | -9.61× | 1.00× -1081% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹743 Cr | ₹240 Cr | ₹474 Cr | ₹226 Cr | ₹240 Cr +210% | |
| Net Income | −₹7.7 Cr | ₹216 Cr | ₹0.1 Cr | −₹17 Cr | ₹0.1 Cr -12111% | |
| Total Assets | ₹2,103 Cr | ₹834 Cr | ₹653 Cr | ₹799 Cr | ₹799 Cr +163% | |
| EPS | ₹-0.69 | ₹16.88 | ₹3.88 | ₹-3.9 | ₹3.88 -118% | |
| Book Value per Share | ₹135.83 | ₹53.48 | ₹238.27 | ₹138.42 | ₹138.42 -2% | |