In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Other Income | 0.8 | 1.7 | 0.6 | 0.5 | |
| Total Income | 0.8 | 1.7 | 0.6 | 0.5 | |
| Expenses | |||||
| + Employee Benefit Expense | 0.6 | 0.7 | 0.5 | 0.4 | |
| + Finance Costs | 0.0 | 0.2 | 0.1 | 0.0 | |
| + Depreciation & Amortisation | 0.3 | 0.3 | 0.0 | -0.1 | |
| + Other Expenses | 0.9 | 1.4 | 0.9 | 1.0 | |
| Total Expenses | 1.8 | 2.5 | 1.5 | 1.4 | |
| EBITDA | -1.5 | -2.0 | -1.5 | -1.5 | |
| EBIT | -1.8 | -2.3 | -1.5 | -1.4 | |
| Profit | |||||
| PBT before Exceptional Items | -1.0 | -0.9 | -1.0 | -0.9 | |
| Pretax Income | -1.0 | -0.9 | -1.0 | -0.9 | |
| + Deferred Tax | -0.0 | 0.3 | 0.0 | 0.1 | |
| Tax Expense | -0.0 | 0.3 | 0.0 | 0.1 | |
| Net Income | -0.9 | -1.2 | -1.0 | -1.0 | |
| + Net Income — Continuing Ops | -0.9 | -1.2 | -1.0 | -1.0 | |
| + Other Comprehensive Income | -0.0 | 0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | -0.9 | -1.2 | -1.0 | -1.0 | |
| Net Income to Common | -0.9 | -1.2 | -1.0 | -1.0 | |
| Minority Interest | -0.0 | -0.0 | -0.0 | -0.0 | |
| Per Share | |||||
| Basic EPS | -0.42 | -0.54 | -0.46 | -0.43 | |
| Diluted EPS | -0.42 | -0.54 | -0.46 | -0.43 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.0 | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified | — | -0.0 | 0.0 | 0.0 | |
| + Tax on Items to be Reclassified | — | -0.0 | -0.0 | — | |
| Comprehensive Income — Owners of Parent | 0.0 | -1.2 | -1.0 | -0.3 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | -0.0 | -0.0 | -0.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -0.42 | -0.54 | -0.46 | -0.43 | |
| Diluted EPS — Continuing Operations | -0.42 | -0.54 | -0.46 | -0.43 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -1.0 | -0.9 | -1.0 | -0.9 | |
| Net Income Adj (tax-effected) | -0.9 | -1.2 | -1.0 | -1.0 | |
| EPS Adj | -0.42 | -0.54 | -0.46 | -0.43 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 22.1 | 22.1 | 22.1 | 22.1 | |