In ₹ Crore except Per Share Latest Annual	DANGEE FY26	MASKINVEST FY26	KSHITIJPOL FY26	LFIC FY26	Peer Average
Valuation — at last close
P/E	—	670.16×	◆ 12.76×	—	341.46×
P/B	3.02×	0.64×	0.78×	◆ 0.61×	0.68× +346%
EV/EBITDA	10.18×	◆ -281.20×	11.43×	-29.10×	-99.63× +110%
Market Cap	₹43.7 Cr	₹38.9 Cr	₹49.2 Cr	₹35.1 Cr	₹41.1 Cr +7%
Growth
Revenue CAGR 3Y	4.26%	-31.35%	—	◆ 24.79%	-3.28% +230%
Revenue CAGR 5Y	◆ 16.58%	0.76%	—	-14.24%	-6.74% +346%
Net Income CAGR 3Y	—	-0.51%	—	—	-0.51%
Revenue YoY (latest Q)	12.29%	-14.18%	◆ 57.59%	12.19%	18.53% -34%
Net Income YoY (latest Q)	-2.39%	◆ 43.84%	4.66%	7.98%	18.83% -113%
Profitability
EBITDA Margin	◆ 16.99%	-139.78%	13.00%	-15.39%	-47.39% +136%
Net Income Margin	-4.82%	◆ 58.22%	8.65%	-10.25%	18.87% -126%
Return on Common Equity	-9.23%	0.07%	◆ 7.76%	-1.23%	2.20% -520%
Return on Capital Employed	0.66%	-0.18%	◆ 6.19%	—	3.01% -78%
Return on Assets	-3.61%	0.07%	◆ 5.32%	-1.18%	1.40% -357%
Credit & Quality
Total Debt/Equity	0.45×	0.01×	0.28×	◆ 0.00×	0.10× +366%
Interest Coverage	0.10×	-1395.00×	◆ 2.25×	-46.48×	-479.74× +100%
Scale — latest FY
Revenue / Total Income	₹28.9 Cr	₹0.1 Cr	₹44.8 Cr	₹7 Cr	₹17.3 Cr +68%
Net Income	−₹1.4 Cr	₹0.1 Cr	₹3.9 Cr	−₹0.7 Cr	₹1.1 Cr -230%
Total Assets	₹40.4 Cr	₹61.7 Cr	₹88.9 Cr	₹59.8 Cr	₹70.2 Cr -42%
EPS	₹-0.09	₹0.19	₹0.25	₹-2.38	₹-0.65 +86%
Book Value per Share	₹0.94	₹199.63	₹4.09	₹190.78	₹131.5 -99%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.