In ₹ Crore except Per Share Latest Annual | DANGEE FY26 | MASKINVEST FY26 | KSHITIJPOL FY26 | LFIC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 771.05× | ◆ 13.84× | — | 392.45× | |
| P/B | 3.00× | ◆ 0.73× | 0.85× | 0.76× | 0.76× +293% | |
| EV/EBITDA | 10.11× | ◆ -323.14× | 12.14× | — | -155.50× +107% | |
| Market Cap | ₹43.4 Cr | ₹44.7 Cr | ₹53.4 Cr | ₹43.7 Cr | ₹44.7 Cr -3% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.26% | -31.35% | — | ◆ 24.79% | -3.28% +230% | |
| Revenue CAGR 5Y | ◆ 16.58% | 0.76% | — | -14.24% | -6.74% +346% | |
| Net Income CAGR 3Y | — | -0.51% | — | — | -0.51% | |
| Revenue YoY (latest Q) | 12.29% | -14.18% | ◆ 57.59% | 12.19% | 12.19% +1% | |
| Net Income YoY (latest Q) | -2.39% | ◆ 43.84% | 4.66% | 7.98% | 7.98% -130% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 16.99% | -139.78% | 13.00% | -15.39% | -15.39% +210% | |
| Net Income Margin | -4.82% | ◆ 58.22% | 8.65% | -10.25% | 8.65% -156% | |
| Return on Common Equity | -9.67% | 0.10% | ◆ 6.14% | -1.25% | 0.10% -9770% | |
| Return on Capital Employed | 0.64% | -0.23% | ◆ 4.93% | — | 2.35% -73% | |
| Return on Assets | -3.45% | 0.09% | ◆ 4.35% | -1.19% | 0.09% -3933% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.45× | ◆ 0.01× | 0.28× | — | 0.15× +210% | |
| Interest Coverage | 0.10× | -1395.00× | ◆ 2.25× | -46.48× | -46.48× +100% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹28.9 Cr | ₹0.1 Cr | ₹44.8 Cr | ₹7 Cr | ₹7 Cr +315% | |
| Net Income | −₹1.4 Cr | ₹0.1 Cr | ₹3.9 Cr | −₹0.7 Cr | ₹0.1 Cr -2500% | |
| Total Assets | ₹40.4 Cr | ₹61.7 Cr | ₹88.9 Cr | ₹59.8 Cr | ₹61.7 Cr -35% | |
| EPS | ₹-0.09 | ₹0.19 | ₹0.25 | ₹-2.38 | ₹0.19 -147% | |
| Book Value per Share | ₹0.94 | ₹199.63 | ₹4.09 | ₹190.78 | ₹190.78 -100% | |