In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 1.8 | 2.6 | 2.6 | |
| + Goodwill | 15.9 | 15.9 | 15.9 | |
| + Other Intangibles | 0.0 | 0.7 | 0.7 | |
| Total Non-current Assets | 17.6 | 19.2 | 19.2 | |
| Current Assets | ||||
| + Trade Receivables | 0.0 | 0.6 | 0.6 | |
| + Cash & Cash Equivalents | 0.1 | 2.0 | 2.0 | |
| + Short-term Loans | 1.1 | 0.0 | 0.0 | |
| Current Financial Assets | 1.2 | 2.6 | 2.6 | |
| + Other Current Assets | 0.1 | 1.4 | 1.4 | |
| Total Current Assets | 1.2 | 4.0 | 4.0 | |
| Total Assets | 18.9 | 23.1 | 23.1 | |
| Equity | ||||
| + Equity Share Capital | 9.2 | 9.9 | 9.9 | |
| + Other Equity / Reserves | -2.0 | -3.5 | -3.5 | |
| Equity — Owners of Parent | 7.1 | 6.4 | 6.4 | |
| Total Equity | 7.1 | 6.4 | 6.4 | |
| Liabilities | ||||
| + Borrowings — Non-current | 4.5 | 6.1 | 6.1 | |
| Non-current Financial Liabilities | 4.5 | 6.1 | 6.1 | |
| Non-current Liabilities | 4.5 | 6.1 | 6.1 | |
| + Trade Payables | 0.0 | 0.5 | 0.5 | |
| + Other Current Financial Liab | 0.0 | 1.4 | 1.4 | |
| Current Financial Liabilities | 0.0 | 1.9 | 1.9 | |
| + Other Current Liabilities | 7.3 | 8.8 | 8.8 | |
| Current Liabilities | 7.3 | 10.7 | 10.7 | |
| Total Liabilities | 11.7 | 16.8 | 16.8 | |
| Total Equity & Liabilities | 18.9 | 23.1 | 23.1 | |
| Trade Payables — MSME split | ||||
| + Dues to Other Creditors — Current | 0.0 | 0.5 | 0.5 | |