In ₹ Crore except Per Share Latest Annual	CRIZAC FY26	CMSINFO FY26	BLACKBUCK FY26	EMIL FY26	Peer Average
Valuation — at last close
P/E	11.10×	◆ 10.95×	63.14×	55.16×	43.08× -74%
P/B	4.16×	◆ 1.37×	7.10×	3.63×	4.03× +3%
EV/EBITDA	7.97×	◆ 4.83×	56.78×	15.38×	25.66× -69%
Market Cap	₹2,432 Cr	₹3,326 Cr	₹10,090 Cr	₹5,900 Cr	₹6,439 Cr -62%
Growth
Revenue CAGR 3Y	—	9.11%	—	◆ 9.67%	9.39%
Revenue CAGR 5Y	—	13.75%	—	—	13.75%
Net Income CAGR 3Y	—	◆ 0.69%	—	-4.45%	-1.88%
Revenue YoY (latest Q)	-36.72%	1.16%	◆ 55.70%	39.07%	31.98% -215%
Net Income YoY (latest Q)	-25.04%	-10.57%	41.79%	◆ 458.07%	163.10% -115%
Profitability
EBITDA Margin	◆ 27.41%	23.97%	25.58%	6.10%	18.55% +48%
Net Income Margin	21.03%	12.20%	◆ 24.59%	1.49%	12.76% +65%
Return on Common Equity	◆ 37.48%	12.91%	12.06%	6.79%	10.59% +254%
Return on Capital Employed	◆ 42.88%	15.37%	8.32%	10.17%	11.29% +280%
Return on Assets	◆ 25.03%	9.54%	10.12%	2.86%	7.51% +233%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.02×	0.55×	0.19× -100%
Interest Coverage	◆ 3925.86×	19.94×	20.82×	1.84×	14.20× +27547%
Scale — latest FY
Revenue / Total Income	₹1,042 Cr	₹2,487 Cr	₹652 Cr	₹7,183 Cr	₹3,441 Cr -70%
Net Income	₹219 Cr	₹303 Cr	₹160 Cr	₹107 Cr	₹190 Cr +15%
Total Assets	₹876 Cr	₹3,238 Cr	₹1,736 Cr	₹3,797 Cr	₹2,924 Cr -70%
EPS	₹12.52	₹18.45	₹8.79	₹2.78	₹10.01 +25%
Book Value per Share	₹33.41	₹147.74	₹78.21	₹42.26	₹89.4 -63%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.