In ₹ Crore except Per Share Latest Annual | MUFTI FY25 | SHANKARA FY26 | BCONCEPTS FY26 | KALAMANDIR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 7.12× | 93.86× | 177.30× | 8.75× | 93.86× -92% | |
| P/B | 1.19× | ◆ 0.80× | 2.33× | 0.98× | 0.98× +22% | |
| EV/EBITDA | ◆ 2.48× | 23.45× | 11.43× | 4.73× | 11.43× -78% | |
| Market Cap | ₹490 Cr | ₹360 Cr | ₹193 Cr | ₹1,233 Cr | ₹360 Cr +36% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -30.31% | ◆ 28.72% | — | -0.79% | |
| Revenue CAGR 5Y | — | -7.72% | — | — | -7.72% | |
| Net Income CAGR 3Y | — | -60.66% | ◆ -51.92% | — | -56.29% | |
| Revenue YoY (latest Q) | ◆ 15.12% | -78.69% | 10.98% | -1.04% | -1.04% +1554% | |
| Net Income YoY (latest Q) | ◆ 95.78% | -95.25% | -4.25% | -14.74% | -14.74% +750% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 29.08% | 1.72% | 8.24% | 15.76% | 8.24% +253% | |
| Net Income Margin | ◆ 11.06% | 0.28% | 0.31% | 8.52% | 0.31% +3468% | |
| Return on Common Equity | ◆ 16.67% | 0.86% | 1.31% | 11.18% | 1.31% +1173% | |
| Return on Capital Employed | ◆ 16.99% | 3.29% | 10.82% | 12.48% | 10.82% +57% | |
| Return on Assets | ◆ 8.89% | 0.51% | 0.30% | 7.62% | 0.51% +1643% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.43× | 1.64× | 0.02× | 0.43× -100% | |
| Interest Coverage | 4.36× | 1.10× | 0.97× | ◆ 6.52× | 1.10× +296% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹618 Cr | ₹1,364 Cr | ₹348 Cr | ₹1,654 Cr | ₹1,364 Cr -55% | |
| Net Income | ₹68.4 Cr | ₹3.8 Cr | ₹1.1 Cr | ₹141 Cr | ₹3.8 Cr +1680% | |
| Total Assets | ₹769 Cr | ₹757 Cr | ₹362 Cr | ₹1,849 Cr | ₹757 Cr +2% | |
| EPS | ₹10.53 | ₹1.58 | ₹0.87 | ₹9.56 | ₹1.58 +566% | |
| Book Value per Share | ₹62.8 | ₹184.46 | ₹66.26 | ₹85.54 | ₹85.54 -27% | |