In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 27.7 | 21.2 | 15.4 | 14.5 | |
| Other Income | 2.9 | 4.8 | 5.1 | 5.3 | |
| Total Income | 30.6 | 26.0 | 20.5 | 19.9 | |
| Expenses | |||||
| + Changes in Inventories | 3.0 | 0.7 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 1.1 | 0.9 | 0.9 | 0.9 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Expenses | 2.8 | 3.0 | 2.2 | 2.3 | |
| Total Expenses | 7.0 | 4.8 | 3.3 | 3.4 | |
| EBITDA | 20.8 | 16.4 | 12.2 | 11.3 | |
| EBIT | 20.7 | 16.4 | 12.2 | 11.2 | |
| Profit | |||||
| PBT before Exceptional Items | 23.6 | 21.2 | 17.2 | 16.5 | |
| Pretax Income | 23.6 | 21.2 | 17.2 | 16.5 | |
| + Current Tax | 3.0 | 3.7 | 2.5 | 2.2 | |
| + Deferred Tax | -0.1 | -0.0 | -0.0 | -0.0 | |
| Tax Expense | 2.8 | 3.7 | 2.4 | 2.1 | |
| Net Income | 20.8 | 17.5 | 14.8 | 14.4 | |
| + Net Income — Continuing Ops | 20.8 | 17.5 | 14.8 | 14.4 | |
| + Other Comprehensive Income | 14.4 | 21.4 | -26.8 | 1.1 | |
| Total Comprehensive Income | 35.2 | 38.9 | -12.0 | 15.5 | |
| Per Share | |||||
| Basic EPS | 5.15 | 4.34 | 3.67 | 3.58 | |
| Diluted EPS | 5.15 | 4.34 | 3.67 | 3.58 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 21.4 | -26.8 | 1.1 | |
| + Items NOT to be Reclassified to P&L | 14.4 | 21.4 | -26.8 | 1.1 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 5.15 | 4.34 | 3.67 | 3.58 | |
| Diluted EPS — Continuing Operations | 5.15 | 4.34 | 3.67 | 3.58 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 24.7 | 20.4 | 15.4 | 14.5 | |
| Gross Margin % | 89.11 | 96.51 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 23.6 | 21.2 | 17.2 | 16.5 | |
| Net Income Adj (tax-effected) | 20.8 | 17.5 | 14.8 | 14.4 | |
| EPS Adj | 5.15 | 4.34 | 3.67 | 3.58 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 8.1 | 8.1 | 8.1 | 8.1 | |