| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 931 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 57.1 | 59.0 | 58.4 | 58.5 | 64.1 | ||
| −3.0 | −1.6 | −0.3 | 0.5 | 1.3 | ||
| 1.4 | 1.4 | 1.2 | 1.5 | 1.4 | ||
| 872 | — | — | — | — | ||
| −55.6 | −57.6 | −57.2 | −57.0 | −62.8 | ||
| ₹545.37 | — | — | — | — | ||
| 469 | 453 | 413 | 336 | 297 | ||
| 0.3% | 0.3% | 0.3% | 0.4% | 0.5% | ||
| 0.00× | — | — | — | — | ||
| 1.68× | — | — | — | — | ||
| 9.90× | — | — | — | — | ||
| 12.66× | — | — | — | — | ||
| 37.20× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 518 | 482 | 425 | 359 | 304 | ||
| 88.1 | 88.6 | 80.1 | 86.0 | 76.0 | ||
| 68.9 | 70.0 | 63.6 | 72.0 | 60.9 | ||
| — | 49.6 | 49.6 | 49.8 | 54.5 | ||
| 23.4 | 23.4 | 22.8 | 8.0 | 27.3 | ||
| — | 22.0 | 22.8 | 7.5 | 27.1 | ||
| — | 26.2 | 26.8 | 41.8 | 27.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 930.9 | |
| - Cash, Equiv & ST Investments | 64.1 | 58.5 | 58.4 | 59.0 | 57.1 | |
| + Minority Interest | 1.3 | 0.5 | -0.3 | -1.6 | -3.0 | |
| + Total Debt | 1.4 | 1.5 | 1.2 | 1.4 | 1.4 | |
| Enterprise Value | — | — | — | — | 872.3 | |
| Net Debt (memo) | -62.8 | -57.0 | -57.2 | -57.6 | -55.6 | |
| EV per Share | — | — | — | — | 545.37 | |
| Total Capital | 296.7 | 336.1 | 413.4 | 452.7 | 468.8 | |
| Total Debt/Total Capital | 0.46 | 0.44 | 0.30 | 0.31 | 0.30 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 1.68 | |
| EV/EBITDA | — | — | — | — | 9.90 | |
| EV/EBIT | — | — | — | — | 12.66 | |
| EV/Free Cash Flow | — | — | — | — | 37.20 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 304.3 | 359.3 | 425.0 | 482.0 | 518.5 | |
| EBITDA | 76.0 | 86.0 | 80.1 | 88.6 | 88.1 | |
| EBIT | 60.9 | 72.0 | 63.6 | 70.0 | 68.9 | |
| Operating Cash Flow | 54.5 | 49.8 | 49.6 | 49.6 | — | |
| Free Cash Flow | 27.3 | 8.0 | 22.8 | 23.4 | 23.4 | |
| FCFF (free cash flow to the firm) | 27.1 | 7.5 | 22.8 | 22.0 | — | |
| Capital Expenditure | 27.2 | 41.8 | 26.8 | 26.2 | — | |