| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9,085 | 9,079 | 8,887 | 8,653 | 8,169 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 355 | 364 | 447 | 370 | 313 | ||
| 9,440 | 9,443 | 9,334 | 9,024 | 8,483 | ||
Expenses | ||||||
| 487 | 520 | 489 | 463 | 431 | ||
| 80.4 | 77.7 | 72.9 | 71.2 | 63.9 | ||
| 604 | 616 | 581 | 619 | 573 | ||
| 6,637 | 6,609 | 6,469 | 6,232 | 5,873 | ||
| 7,808 | 7,822 | 7,612 | 7,385 | 6,940 | ||
| 1,962 | 1,950 | 1,929 | 1,958 | 1,866 | ||
| 1,358 | 1,334 | 1,348 | 1,339 | 1,293 | ||
Profit | ||||||
| 1,632 | 1,621 | 1,722 | 1,638 | 1,542 | ||
| 0.0 | 0.0 | −33.3 | 0.0 | 0.0 | ||
| 1,632 | 1,621 | 1,689 | 1,638 | 1,542 | ||
| 342 | 358 | 378 | 398 | 384 | ||
| 60.9 | 46.8 | 50.9 | 8.1 | 5.7 | ||
| 403 | 405 | 429 | 406 | 390 | ||
| 18.2 | 29.9 | 32.1 | 30.1 | 21.1 | ||
| 1,247 | 1,246 | 1,292 | 1,262 | 1,173 | ||
| 1,229 | 1,216 | 1,260 | 1,232 | 1,152 | ||
| 23.4 | 19.9 | −3.9 | 6.6 | 29.4 | ||
| 1,271 | 1,266 | 1,288 | 1,269 | 1,203 | ||
| 1,242 | 1,242 | 1,289 | 1,261 | 1,174 | ||
| 5.4 | 3.9 | 3.1 | 1.5 | −0.4 | ||
Per share | ||||||
| ₹16.38 | ₹16.36 | ₹21.20 | ₹20.71 | ₹19.26 | ||
| ₹16.38 | ₹16.36 | ₹21.20 | ₹20.71 | ₹19.26 | ||
Other comprehensive income — detail | ||||||
| 23.4 | 19.9 | −3.9 | — | — | ||
| 31.3 | 26.6 | −5.3 | 8.7 | 39.6 | ||
| 7.9 | 6.7 | −1.3 | — | — | ||
| — | — | — | 2.2 | 10.0 | ||
| — | — | — | — | −0.3 | ||
| 1,265 | 1,262 | 1,285 | 1,267 | 1,203 | ||
| 5.4 | 3.9 | 3.1 | 1.5 | −0.4 | ||
Per share — as-filed variants | ||||||
| ₹16.38 | ₹16.36 | ₹21.20 | ₹20.71 | ₹19.26 | ||
| ₹16.38 | ₹16.36 | ₹21.20 | ₹20.71 | ₹19.26 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,632 | 1,621 | 1,722 | 1,638 | 1,542 | ||
| 0.0 | 0.0 | −33.3 | 0.0 | 0.0 | ||
| 1,247 | 1,246 | 1,317 | 1,262 | 1,173 | ||
| ₹16.38 | ₹16.36 | ₹21.61 | ₹20.71 | ₹19.26 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8,169.1 | 8,653.4 | 8,887.0 | 9,079.0 | 9,085.1 | |
| Other Income | 313.4 | 370.3 | 446.9 | 364.2 | 354.5 | |
| Total Income | 8,482.5 | 9,023.8 | 9,333.9 | 9,443.2 | 9,439.6 | |
| Expenses | ||||||
| + Employee Benefit Expense | 430.8 | 463.1 | 489.3 | 519.6 | 486.8 | |
| + Finance Costs | 63.9 | 71.2 | 72.9 | 77.7 | 80.4 | |
| + Depreciation & Amortisation | 573.0 | 618.6 | 581.2 | 615.5 | 603.7 | |
| + Other Expenses | 5,872.8 | 6,232.3 | 6,468.5 | 6,609.4 | 6,636.7 | |
| Total Expenses | 6,940.5 | 7,385.3 | 7,612.0 | 7,822.3 | 7,807.6 | |
| EBITDA | 1,865.6 | 1,957.9 | 1,929.2 | 1,949.9 | 1,961.5 | |
| EBIT | 1,292.5 | 1,339.3 | 1,348.0 | 1,334.4 | 1,357.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,542.1 | 1,638.5 | 1,722.0 | 1,620.9 | 1,632.0 | |
| + Exceptional Items | 0.0 | 0.0 | -33.3 | 0.0 | 0.0 | |
| Pretax Income | 1,542.1 | 1,638.5 | 1,688.7 | 1,620.9 | 1,632.0 | |
| + Current Tax | 384.0 | 398.3 | 378.1 | 358.3 | 341.9 | |
| + Deferred Tax | 5.7 | 8.1 | 50.9 | 46.8 | 60.9 | |
| Tax Expense | 389.7 | 406.5 | 429.0 | 405.0 | 402.8 | |
| + Share of Associates & JVs | 21.1 | 30.1 | 32.1 | 29.9 | 18.2 | |
| Net Income | 1,173.5 | 1,262.1 | 1,291.8 | 1,245.7 | 1,247.4 | |
| + Net Income — Continuing Ops | 1,152.3 | 1,232.0 | 1,259.7 | 1,215.9 | 1,229.2 | |
| + Other Comprehensive Income | 29.4 | 6.6 | -3.9 | 19.9 | 23.4 | |
| Total Comprehensive Income | 1,202.9 | 1,268.6 | 1,287.9 | 1,265.6 | 1,270.8 | |
| Net Income to Common | 1,173.9 | 1,260.6 | 1,288.8 | 1,241.8 | 1,242.0 | |
| Minority Interest | -0.4 | 1.5 | 3.1 | 3.9 | 5.4 | |
| Per Share | ||||||
| Basic EPS | 19.26 | 20.71 | 21.20 | 16.36 | 16.38 | |
| Diluted EPS | 19.26 | 20.71 | 21.20 | 16.36 | 16.38 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -3.9 | 19.9 | 23.4 | |
| + Items NOT to be Reclassified to P&L | 39.6 | 8.7 | -5.3 | 26.6 | 31.3 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.3 | 6.7 | 7.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | 10.0 | 2.2 | — | — | — | |
| + Items to be Reclassified to P&L | -0.3 | — | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,203.3 | 1,267.2 | 1,284.8 | 1,261.7 | 1,265.4 | |
| Comprehensive Income — Non-controlling Interests | -0.4 | 1.5 | 3.1 | 3.9 | 5.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 19.26 | 20.71 | 21.20 | 16.36 | 16.38 | |
| Diluted EPS — Continuing Operations | 19.26 | 20.71 | 21.20 | 16.36 | 16.38 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,542.1 | 1,638.5 | 1,722.0 | 1,620.9 | 1,632.0 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -33.3 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 1,173.5 | 1,262.1 | 1,316.7 | 1,245.7 | 1,247.4 | |
| EPS Adj | 19.26 | 20.71 | 21.61 | 16.36 | 16.38 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 304.7 | 304.7 | 304.7 | 380.8 | 380.8 | |