| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,246 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 54.8 | 54.8 | 147 | 121 | 10.9 | ||
| 123 | 123 | 120 | 85.8 | 79.7 | ||
| 502 | 502 | 530 | 426 | 405 | ||
| 2,816 | — | — | — | — | ||
| 448 | 448 | 383 | 305 | 394 | ||
| ₹84.77 | — | — | — | — | ||
| 2,044 | 2,044 | 1,978 | 1,693 | 1,298 | ||
| 24.6% | 24.6% | 26.8% | 25.2% | 31.2% | ||
| 0.18× | — | — | — | — | ||
| 0.47× | — | — | — | — | ||
| 6.91× | — | — | — | — | ||
| 11.94× | — | — | — | — | ||
| 9.87× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,001 | 4,705 | 3,146 | 2,698 | 2,209 | ||
| 407 | 347 | 324 | 359 | 223 | ||
| 236 | 176 | 150 | 199 | 138 | ||
| — | 400 | 9.6 | 263 | −132 | ||
| 285 | 285 | −262 | 17.9 | −344 | ||
| — | 272 | −275 | 72.1 | −327 | ||
| — | 114 | 272 | 245 | 212 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,245.7 | |
| - Cash, Equiv & ST Investments | 10.9 | 120.9 | 147.3 | 54.8 | 54.8 | |
| + Minority Interest | 79.7 | 85.8 | 120.0 | 122.8 | 122.8 | |
| + Total Debt | 405.3 | 426.0 | 529.9 | 502.5 | 502.5 | |
| Enterprise Value | — | — | — | — | 2,816.1 | |
| Net Debt (memo) | 394.4 | 305.1 | 382.6 | 447.6 | 447.6 | |
| EV per Share | — | — | — | — | 84.77 | |
| Total Capital | 1,298.4 | 1,693.5 | 1,978.2 | 2,043.7 | 2,043.7 | |
| Total Debt/Total Capital | 31.22 | 25.16 | 26.79 | 24.59 | 24.59 | |
| Total Debt/EV | — | — | — | — | 0.18 | |
| EV/Sales | — | — | — | — | 0.47 | |
| EV/EBITDA | — | — | — | — | 6.91 | |
| EV/EBIT | — | — | — | — | 11.94 | |
| EV/Free Cash Flow | — | — | — | — | 9.87 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,208.8 | 2,698.5 | 3,145.8 | 4,704.6 | 6,001.1 | |
| EBITDA | 222.6 | 359.4 | 324.3 | 346.6 | 407.5 | |
| EBIT | 137.6 | 199.1 | 149.6 | 176.0 | 235.9 | |
| Operating Cash Flow | -131.7 | 263.0 | 9.6 | 399.7 | — | |
| Free Cash Flow | -343.7 | 17.9 | -262.4 | 285.4 | 285.4 | |
| FCFF (free cash flow to the firm) | -327.4 | 72.1 | -275.0 | 272.2 | — | |
| Capital Expenditure | 212.0 | 245.1 | 272.0 | 114.3 | — | |