In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 78.6 | 101.5 | 101.5 | |
| + Capital Work-in-Progress | 3.6 | 2.6 | 2.6 | |
| + Goodwill | 0.0 | 1.0 | 1.0 | |
| + Other Intangibles | 28.2 | 34.0 | 34.0 | |
| + Intangibles under Development | 3.6 | 1.0 | 1.0 | |
| + Investments (Equity Method) | — | 69.1 | 69.1 | |
| + Non-current Investments | 66.1 | 23.8 | 23.8 | |
| + Other Non-current Financial Assets | 37.9 | 4.9 | 4.9 | |
| Non-current Financial Assets | 104.0 | 28.7 | 28.7 | |
| + Deferred Tax Assets | 9.0 | 11.4 | 11.4 | |
| + Other Non-current Assets | 1.6 | 1.0 | 1.0 | |
| Total Non-current Assets | 228.5 | 250.3 | 250.3 | |
| Current Assets | ||||
| + Inventories | 172.7 | 219.7 | 219.7 | |
| + Trade Receivables | 173.9 | 264.1 | 264.1 | |
| + Cash & Cash Equivalents | 25.2 | 53.2 | 53.2 | |
| + Other Bank Balances | 64.1 | 12.6 | 12.6 | |
| + Short-term Loans | 0.3 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 11.0 | 9.6 | 9.6 | |
| Current Financial Assets | 274.5 | 339.7 | 339.7 | |
| + Other Current Assets | 170.3 | 139.7 | 139.7 | |
| Total Current Assets | 620.2 | 701.6 | 701.6 | |
| Total Assets | 848.7 | 951.8 | 951.8 | |
| Equity | ||||
| + Equity Share Capital | 10.3 | 10.3 | 10.3 | |
| + Other Equity / Reserves | 523.3 | 561.2 | 561.2 | |
| Equity — Owners of Parent | 533.7 | 571.6 | 571.6 | |
| Total Equity | 533.7 | 571.6 | 571.6 | |
| Liabilities | ||||
| + Borrowings — Non-current | 8.1 | 4.3 | 4.3 | |
| + Other Non-current Financial Liab | 3.9 | 12.3 | 12.3 | |
| Non-current Financial Liabilities | 11.9 | 16.7 | 16.7 | |
| + Provisions — Non-current | 10.7 | 13.6 | 13.6 | |
| + Other Non-current Liabilities | 1.1 | 1.1 | 1.1 | |
| Non-current Liabilities | 23.7 | 31.5 | 31.5 | |
| + Borrowings — Current | 122.7 | 146.9 | 146.9 | |
| + Trade Payables | 136.8 | 162.4 | 162.4 | |
| + Other Current Financial Liab | 3.8 | 5.4 | 5.4 | |
| Current Financial Liabilities | 263.2 | 314.7 | 314.7 | |
| + Provisions — Current | 3.7 | 2.5 | 2.5 | |
| + Current Tax Liabilities | 5.4 | 1.9 | 1.9 | |
| + Other Current Liabilities | 19.1 | 17.9 | 17.9 | |
| Current Liabilities | 291.4 | 337.0 | 337.0 | |
| Total Liabilities | 315.0 | 380.3 | 380.3 | |
| Total Equity & Liabilities | 848.7 | 951.8 | 951.8 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 2.7 | 2.5 | 2.5 | |
| Liabilities — additional as-filed lines | ||||
| + Liabilities of Disposal Group Held for Sale | — | 11.9 | 11.9 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 23.4 | 35.3 | 35.3 | |
| + Dues to Other Creditors — Current | 113.4 | 127.1 | 127.1 | |