| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 760 | 786 | 792 | 572 | — | |
| 112 | 78.2 | 50.1 | 211 | — | |
| 0.0 | — | 0.6 | 0.0 | — | |
| 0.5 | 0.4 | 0.0 | 0.0 | — | |
| 4.7 | 2.4 | 2.3 | 3.6 | — | |
| 2.1 | 1.2 | 0.5 | 0.0 | — | |
| 4.3 | 3.6 | 0.7 | 2.1 | — | |
| 95.3 | 84.9 | 18.0 | 0.0 | — | |
| 19.4 | 6.5 | 12.6 | 5.0 | — | |
| 115 | 91.4 | 30.6 | 5.0 | — | |
| 13.9 | 5.8 | 1.8 | 2.7 | — | |
| 24.8 | 15.9 | 20.6 | 8.0 | — | |
| 1,036 | 985 | 899 | 804 | — | |
Current assets | |||||
| 398 | 326 | 240 | 208 | — | |
| 438 | 402 | 317 | 244 | — | |
| 412 | 460 | 522 | 350 | — | |
| 7.5 | 12.2 | 0.9 | 15.1 | — | |
| 0.1 | 1.4 | 0.3 | 31.9 | — | |
| 0.0 | 0.0 | 40.8 | 0.0 | — | |
| 13.8 | 25.2 | 15.4 | 19.4 | — | |
| 872 | 901 | 896 | 660 | — | |
| 20.9 | 22.7 | 15.4 | 28.5 | — | |
| 1,291 | 1,250 | 1,135 | 896 | — | |
| 2,327 | 2,235 | 2,034 | 1,701 | — | |
Equity | |||||
| 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | |
| 2,065 | 2,007 | 1,802 | 1,516 | 1,280 | |
| 2,076 | 2,017 | 1,813 | 1,527 | — | |
| −3.9 | −1.9 | 0.0 | — | — | |
| 2,072 | 2,015 | 1,813 | 1,527 | — | |
Liabilities | |||||
| 1.5 | 1.4 | 0.6 | 1.9 | — | |
| 1.5 | 1.4 | 0.6 | 1.9 | — | |
| 3.3 | 3.7 | 2.8 | 2.0 | — | |
| 48.6 | 45.4 | 34.0 | 28.1 | — | |
| 53.4 | 50.5 | 37.5 | 31.9 | — | |
| 0.0 | 0.0 | 0.4 | 6.2 | — | |
| 112 | 102 | 113 | 94.4 | — | |
| 48.3 | 43.6 | 43.7 | 25.8 | — | |
| 160 | 145 | 157 | 126 | — | |
| 12.4 | 11.2 | 5.5 | 3.9 | — | |
| 0.2 | 0.0 | 10.1 | 5.5 | — | |
| 28.6 | 12.3 | 11.3 | 6.3 | — | |
| 202 | 169 | 184 | 142 | — | |
| 255 | 220 | 222 | 174 | — | |
| 2,327 | 2,235 | 2,034 | 1,701 | — | |
Trade payables — MSME split | |||||
| 14.7 | 14.7 | 6.0 | — | — | |
| 97.4 | 87.2 | 107 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | — | 571.7 | 791.8 | 785.7 | 759.6 | |
| + Capital Work-in-Progress | — | 211.5 | 50.1 | 78.2 | 111.6 | |
| + Investment Property | — | 0.0 | 0.6 | — | 0.0 | |
| + Goodwill | — | 0.0 | 0.0 | 0.4 | 0.5 | |
| + Other Intangibles | — | 3.6 | 2.3 | 2.4 | 4.7 | |
| + Intangibles under Development | — | 0.0 | 0.5 | 1.2 | 2.1 | |
| + Investments (Equity Method) | — | 2.1 | 0.7 | 3.6 | 4.3 | |
| + Non-current Investments | — | 0.0 | 18.0 | 84.9 | 95.3 | |
| + Other Non-current Financial Assets | — | 5.0 | 12.6 | 6.5 | 19.4 | |
| Non-current Financial Assets | — | 5.0 | 30.6 | 91.4 | 114.7 | |
| + Deferred Tax Assets | — | 2.7 | 1.8 | 5.8 | 13.9 | |
| + Other Non-current Assets | — | 8.0 | 20.6 | 15.9 | 24.8 | |
| Total Non-current Assets | — | 804.5 | 899.0 | 984.6 | 1,036.3 | |
| Current Assets | ||||||
| + Inventories | — | 208.0 | 239.7 | 326.4 | 397.8 | |
| + Current Investments | — | 243.7 | 316.5 | 402.1 | 438.1 | |
| + Trade Receivables | — | 349.6 | 521.7 | 460.2 | 412.5 | |
| + Cash & Cash Equivalents | — | 15.1 | 0.9 | 12.2 | 7.5 | |
| + Other Bank Balances | — | 31.9 | 0.3 | 1.4 | 0.1 | |
| + Short-term Loans | — | 0.0 | 40.8 | 0.0 | 0.0 | |
| + Other Current Financial Assets | — | 19.4 | 15.4 | 25.2 | 13.8 | |
| Current Financial Assets | — | 659.8 | 895.6 | 901.1 | 872.0 | |
| + Other Current Assets | — | 28.5 | 15.4 | 22.7 | 20.9 | |
| Total Current Assets | — | 896.2 | 1,135.2 | 1,250.1 | 1,290.7 | |
| Total Assets | — | 1,700.7 | 2,034.3 | 2,234.7 | 2,327.0 | |
| Equity | ||||||
| + Equity Share Capital | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | |
| + Other Equity / Reserves | 1,279.5 | 1,516.2 | 1,802.3 | 2,006.6 | 2,065.3 | |
| Equity — Owners of Parent | — | 1,526.6 | 1,812.7 | 2,017.1 | 2,075.8 | |
| + Minority Interest | — | — | 0.0 | -1.9 | -3.9 | |
| Total Equity | — | 1,526.6 | 1,812.7 | 2,015.1 | 2,071.9 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | — | 1.9 | 0.6 | 1.4 | 1.5 | |
| Non-current Financial Liabilities | — | 1.9 | 0.6 | 1.4 | 1.5 | |
| + Provisions — Non-current | — | 2.0 | 2.8 | 3.7 | 3.3 | |
| + Deferred Tax Liabilities | — | 28.1 | 34.0 | 45.4 | 48.6 | |
| Non-current Liabilities | — | 31.9 | 37.5 | 50.5 | 53.4 | |
| + Borrowings — Current | — | 6.2 | 0.4 | 0.0 | 0.0 | |
| + Trade Payables | — | 94.4 | 113.0 | 101.9 | 112.1 | |
| + Other Current Financial Liab | — | 25.8 | 43.7 | 43.6 | 48.3 | |
| Current Financial Liabilities | — | 126.5 | 157.1 | 145.5 | 160.4 | |
| + Provisions — Current | — | 3.9 | 5.5 | 11.2 | 12.4 | |
| + Current Tax Liabilities | — | 5.5 | 10.1 | 0.0 | 0.2 | |
| + Other Current Liabilities | — | 6.3 | 11.3 | 12.3 | 28.6 | |
| Current Liabilities | — | 142.2 | 184.1 | 169.1 | 201.7 | |
| Total Liabilities | — | 174.1 | 221.5 | 219.6 | 255.1 | |
| Total Equity & Liabilities | — | 1,700.7 | 2,034.3 | 2,234.7 | 2,327.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 6.0 | 14.7 | 14.7 | |
| + Dues to Other Creditors — Current | — | — | 107.1 | 87.2 | 97.4 | |