In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 70.3 | 33.7 | 34.1 | 33.4 | |
| Other Income | 4.1 | 6.4 | 6.8 | 7.1 | |
| Total Income | 74.4 | 40.1 | 40.9 | 40.5 | |
| Expenses | |||||
| + Purchases of Stock-in-Trade | 30.4 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | -0.1 | 0.2 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 8.4 | 6.7 | 7.1 | 7.5 | |
| + Finance Costs | 2.2 | 3.8 | 3.0 | 3.3 | |
| + Depreciation & Amortisation | 6.3 | 6.1 | 6.0 | 6.3 | |
| + Other Expenses | 19.9 | 20.9 | 24.4 | 24.4 | |
| Total Expenses | 67.0 | 37.7 | 40.6 | 41.5 | |
| EBITDA | 11.8 | 5.9 | 2.6 | 1.5 | |
| EBIT | 5.4 | -0.2 | -3.4 | -4.8 | |
| Profit | |||||
| PBT before Exceptional Items | 7.4 | 2.4 | 0.4 | -1.0 | |
| + Exceptional Items | 0.0 | 0.0 | 3.9 | 5.3 | |
| Pretax Income | 7.4 | 2.4 | 4.2 | 4.3 | |
| + Current Tax | 2.0 | 1.5 | 1.9 | 1.7 | |
| + Deferred Tax | -0.3 | -0.7 | -0.5 | -0.3 | |
| Tax Expense | 1.8 | 0.9 | 1.4 | 1.4 | |
| Net Income | 5.6 | 1.5 | 2.9 | 2.9 | |
| + Net Income — Continuing Ops | 5.6 | 1.5 | 2.9 | 2.9 | |
| + Other Comprehensive Income | 1.1 | 0.1 | 0.3 | 0.4 | |
| Total Comprehensive Income | 6.7 | 1.6 | 3.2 | 3.3 | |
| Net Income to Common | 5.3 | 1.5 | 2.9 | 2.9 | |
| Minority Interest | 0.3 | 0.0 | 0.0 | 0.0 | |
| Per Share | |||||
| Basic EPS | 0.67 | 0.19 | 0.36 | 0.37 | |
| Diluted EPS | 0.67 | 0.19 | 0.36 | 0.37 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.1 | 0.3 | 0.4 | |
| + Items NOT to be Reclassified to P&L | 1.6 | 0.2 | 0.4 | 0.5 | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | 0.1 | 0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.5 | — | — | — | |
| Comprehensive Income — Owners of Parent | 6.4 | 1.6 | 3.2 | 2.9 | |
| Comprehensive Income — Non-controlling Interests | 0.3 | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.67 | 0.19 | 0.36 | 0.37 | |
| Diluted EPS — Continuing Operations | 0.67 | 0.19 | 0.36 | 0.37 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 40.0 | 33.4 | 34.1 | 33.4 | |
| Gross Margin % | 56.91 | 99.31 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 7.4 | 2.4 | 0.4 | -1.0 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 3.9 | 5.3 | |
| Net Income Adj (tax-effected) | 5.6 | 1.5 | 0.2 | -0.7 | |
| EPS Adj | 0.67 | 0.19 | 0.03 | -0.09 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 15.8 | 15.8 | 15.8 | 15.8 | |