| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 33.4 | 34.1 | 33.7 | 70.3 | 54.6 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.1 | 6.8 | 6.4 | 4.1 | 2.8 | ||
| 40.5 | 40.9 | 40.1 | 74.4 | 57.4 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.0 | 30.4 | 0.0 | ||
| 0.0 | 0.0 | 0.2 | −0.1 | 0.1 | ||
| 7.5 | 7.1 | 6.7 | 8.4 | 12.3 | ||
| 3.3 | 3.0 | 3.8 | 2.2 | 0.4 | ||
| 6.3 | 6.0 | 6.1 | 6.3 | 6.9 | ||
| 24.4 | 24.4 | 20.9 | 19.9 | 30.9 | ||
| 41.5 | 40.6 | 37.7 | 67.0 | 50.6 | ||
| 1.5 | 2.6 | 5.9 | 11.8 | 11.4 | ||
| −4.8 | −3.4 | −0.2 | 5.4 | 4.4 | ||
Profit | ||||||
| −1.0 | 0.4 | 2.4 | 7.4 | 6.9 | ||
| 5.3 | 3.9 | 0.0 | 0.0 | 1.0 | ||
| 4.3 | 4.2 | 2.4 | 7.4 | 7.8 | ||
| 1.7 | 1.9 | 1.5 | 2.0 | 2.6 | ||
| −0.3 | −0.5 | −0.7 | −0.3 | 0.0 | ||
| 1.4 | 1.4 | 0.9 | 1.8 | 2.6 | ||
| 2.9 | 2.9 | 1.5 | 5.6 | 5.2 | ||
| 2.9 | 2.9 | 1.5 | 5.6 | 5.2 | ||
| 0.4 | 0.3 | 0.1 | 1.1 | 0.2 | ||
| 3.3 | 3.2 | 1.6 | 6.7 | 5.4 | ||
| 2.9 | 2.9 | 1.5 | 5.3 | 5.0 | ||
| 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | ||
Per share | ||||||
| ₹0.37 | ₹0.36 | ₹0.19 | ₹0.67 | ₹0.63 | ||
| ₹0.37 | ₹0.36 | ₹0.19 | ₹0.67 | ₹0.63 | ||
Other comprehensive income — detail | ||||||
| 0.4 | 0.3 | 0.1 | — | — | ||
| 0.5 | 0.4 | 0.2 | 1.6 | 0.3 | ||
| 0.1 | 0.1 | 0.0 | — | — | ||
| — | — | — | 0.5 | 0.1 | ||
| 2.9 | 3.2 | 1.6 | 6.4 | 5.2 | ||
| 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | ||
Per share — as-filed variants | ||||||
| ₹0.37 | ₹0.36 | ₹0.19 | ₹0.67 | ₹0.63 | ||
| ₹0.37 | ₹0.36 | ₹0.19 | ₹0.67 | ₹0.63 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| — | — | — | 40.0 | — | ||
| — | — | — | 56.9% | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −1.0 | 0.4 | 2.4 | 7.4 | 6.9 | ||
| 5.3 | 3.9 | 0.0 | 0.0 | 1.0 | ||
| −0.7 | 0.2 | 1.5 | 5.6 | 4.6 | ||
| −₹0.09 | ₹0.03 | ₹0.19 | ₹0.67 | ₹0.55 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 54.6 | 70.3 | 33.7 | 34.1 | 33.4 | |
| Other Income | 2.8 | 4.1 | 6.4 | 6.8 | 7.1 | |
| Total Income | 57.4 | 74.4 | 40.1 | 40.9 | 40.5 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 0.0 | 30.4 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | 0.1 | -0.1 | 0.2 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 12.3 | 8.4 | 6.7 | 7.1 | 7.5 | |
| + Finance Costs | 0.4 | 2.2 | 3.8 | 3.0 | 3.3 | |
| + Depreciation & Amortisation | 6.9 | 6.3 | 6.1 | 6.0 | 6.3 | |
| + Other Expenses | 30.9 | 19.9 | 20.9 | 24.4 | 24.4 | |
| Total Expenses | 50.6 | 67.0 | 37.7 | 40.6 | 41.5 | |
| EBITDA | 11.4 | 11.8 | 5.9 | 2.6 | 1.5 | |
| EBIT | 4.4 | 5.4 | -0.2 | -3.4 | -4.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 6.9 | 7.4 | 2.4 | 0.4 | -1.0 | |
| + Exceptional Items | 1.0 | 0.0 | 0.0 | 3.9 | 5.3 | |
| Pretax Income | 7.8 | 7.4 | 2.4 | 4.2 | 4.3 | |
| + Current Tax | 2.6 | 2.0 | 1.5 | 1.9 | 1.7 | |
| + Deferred Tax | 0.0 | -0.3 | -0.7 | -0.5 | -0.3 | |
| Tax Expense | 2.6 | 1.8 | 0.9 | 1.4 | 1.4 | |
| Net Income | 5.2 | 5.6 | 1.5 | 2.9 | 2.9 | |
| + Net Income — Continuing Ops | 5.2 | 5.6 | 1.5 | 2.9 | 2.9 | |
| + Other Comprehensive Income | 0.2 | 1.1 | 0.1 | 0.3 | 0.4 | |
| Total Comprehensive Income | 5.4 | 6.7 | 1.6 | 3.2 | 3.3 | |
| Net Income to Common | 5.0 | 5.3 | 1.5 | 2.9 | 2.9 | |
| Minority Interest | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | 0.63 | 0.67 | 0.19 | 0.36 | 0.37 | |
| Diluted EPS | 0.63 | 0.67 | 0.19 | 0.36 | 0.37 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.1 | 0.3 | 0.4 | |
| + Items NOT to be Reclassified to P&L | 0.3 | 1.6 | 0.2 | 0.4 | 0.5 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.1 | 0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | 0.5 | — | — | — | |
| Comprehensive Income — Owners of Parent | 5.2 | 6.4 | 1.6 | 3.2 | 2.9 | |
| Comprehensive Income — Non-controlling Interests | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.63 | 0.67 | 0.19 | 0.36 | 0.37 | |
| Diluted EPS — Continuing Operations | 0.63 | 0.67 | 0.19 | 0.36 | 0.37 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 40.0 | — | — | — | |
| Gross Margin % | — | 56.91 | — | — | — | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 6.9 | 7.4 | 2.4 | 0.4 | -1.0 | |
| − Exceptional Items (reconciliation) | 1.0 | 0.0 | 0.0 | 3.9 | 5.3 | |
| Net Income Adj (tax-effected) | 4.6 | 5.6 | 1.5 | 0.2 | -0.7 | |
| EPS Adj | 0.55 | 0.67 | 0.19 | 0.03 | -0.09 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 15.8 | 15.8 | 15.8 | 15.8 | 15.8 | |