In ₹ Crore except Per Share Latest Annual	COASTCORP FY26	APEX FY26	WATERBASE FY23	Peer Average
Valuation — at last close
P/E	◆ 8.77×	24.67×	—	24.67× -64%
P/B	◆ 0.82×	1.81×	0.91×	1.36× -40%
EV/EBITDA	◆ 10.63×	17.02×	48.42×	32.72× -68%
Market Cap	₹234 Cr	₹958 Cr	₹167 Cr	₹562 Cr -58%
Growth
Revenue CAGR 3Y	◆ 40.13%	-4.54%	-3.91%	-4.22% +1050%
Revenue CAGR 5Y	—	2.61%	—	2.61%
Net Income CAGR 3Y	◆ 58.46%	2.69%	—	2.69% +2073%
Revenue YoY (latest Q)	◆ 38.23%	-0.63%	—	-0.63% +6168%
Net Income YoY (latest Q)	101.11%	◆ 138.12%	—	138.12% -27%
Profitability
EBITDA Margin	◆ 6.23%	5.97%	1.33%	3.65% +71%
Net Income Margin	2.75%	◆ 4.17%	-1.14%	1.52% +82%
Return on Common Equity	◆ 9.76%	7.60%	-1.88%	2.86% +241%
Return on Capital Employed	◆ 11.29%	7.67%	-2.61%	2.53% +346%
Return on Assets	3.35%	◆ 6.44%	-1.35%	2.54% +32%
Credit & Quality
Total Debt/Equity	1.69×	◆ 0.01×	0.21×	0.11× +1436%
Interest Coverage	1.30×	◆ 8.94×	-2.32×	3.31× -61%
Scale — latest FY
Revenue / Total Income	₹971 Cr	₹931 Cr	₹304 Cr	₹618 Cr +57%
Net Income	₹26.7 Cr	₹38.8 Cr	−₹3.5 Cr	₹17.7 Cr +51%
Total Assets	₹841 Cr	₹593 Cr	₹287 Cr	₹440 Cr +91%
EPS	₹3.98	₹12.43	₹-0.84	₹5.8 -31%
Book Value per Share	₹42.36	₹168.96	₹44.28	₹106.62 -60%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.