| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 82.6 | 70.3 | 78.5 | 95.2 | |
| 85.3 | 71.8 | — | — | |
Expenses | ||||
| 32.6 | 30.4 | 25.3 | 47.6 | |
| 4.2 | — | 5.8 | — | |
| 0.4 | 8.5 | 8.8 | 7.9 | |
| 0.9 | 1.6 | 0.8 | 0.8 | |
| 4.8 | 4.8 | 4.8 | 4.8 | |
| 26.4 | 24.6 | — | — | |
| 78.0 | 66.0 | — | — | |
| 10.2 | 10.7 | 17.0 | 25.2 | |
| 5.4 | 5.9 | 12.3 | 20.5 | |
Profit | ||||
| 7.2 | 5.8 | 11.4 | 19.6 | |
| 0.2 | 0.8 | 2.9 | 4.8 | |
| 0.6 | 0.9 | 0.1 | 0.5 | |
| — | 1.7 | 3.0 | 5.3 | |
| 0.4 | 4.2 | 8.4 | 14.4 | |
| 0.0 | 0.1 | — | — | |
| 6.3 | 5.3 | 9.1 | 14.7 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 45.7 | 39.8 | 47.3 | 47.5 | |
| 55.4% | 56.7% | 60.3% | 49.9% | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 95.2 | 78.5 | 70.3 | 82.6 | |
| Total Income | — | — | 71.8 | 85.3 | |
| Expenses | |||||
| + Cost of Materials Consumed | 47.6 | 25.3 | 30.4 | 32.6 | |
| + Changes in Inventories | — | 5.8 | — | 4.2 | |
| + Employee Benefit Expense | 7.9 | 8.8 | 8.5 | 0.4 | |
| + Finance Costs | 0.8 | 0.8 | 1.6 | 0.9 | |
| + Depreciation & Amortisation | 4.8 | 4.8 | 4.8 | 4.8 | |
| + Other Expenses | — | — | 24.6 | 26.4 | |
| Total Expenses | — | — | 66.0 | 78.0 | |
| EBITDA | 25.2 | 17.0 | 10.7 | 10.2 | |
| EBIT | 20.5 | 12.3 | 5.9 | 5.4 | |
| Profit | |||||
| Pretax Income | 19.6 | 11.4 | 5.8 | 7.2 | |
| + Current Tax | 4.8 | 2.9 | 0.8 | 0.2 | |
| + Deferred Tax | 0.5 | 0.1 | 0.9 | 0.6 | |
| Tax Expense | 5.3 | 3.0 | 1.7 | — | |
| Net Income | 14.4 | 8.4 | 4.2 | 0.4 | |
| + Other Comprehensive Income | — | — | 0.1 | 0.0 | |
| Total Comprehensive Income | 14.7 | 9.1 | 5.3 | 6.3 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 47.5 | 47.3 | 39.8 | 45.7 | |
| Gross Margin % | 49.94 | 60.33 | 56.70 | 55.36 | |