| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 20,123 | 20,794 | 16,646 | 17,966 | 27,773 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 110 | 127 | 215 | 249 | 168 | ||
| 20,234 | 20,921 | 16,861 | 18,216 | 27,941 | ||
Expenses | ||||||
| 5,937 | 5,959 | 6,435 | 6,582 | 8,523 | ||
| 7,941 | 7,785 | 3,426 | 4,175 | 9,396 | ||
| −1,304 | −450 | −545 | 145 | 1,786 | ||
| 296 | 287 | 233 | 221 | 191 | ||
| 21.2 | 6.8 | 48.4 | 173 | 320 | ||
| 354 | 349 | 330 | 313 | 308 | ||
| 4,485 | 4,535 | 4,613 | 4,800 | 6,058 | ||
| 17,730 | 18,471 | 14,541 | 16,409 | 26,582 | ||
| 2,768 | 2,678 | 2,483 | 2,043 | 1,819 | ||
| 2,415 | 2,330 | 2,153 | 1,731 | 1,511 | ||
Profit | ||||||
| 2,504 | 2,450 | 2,320 | 1,807 | 1,359 | ||
| 2,504 | 2,450 | 2,320 | 1,807 | 1,359 | ||
| 742 | 759 | 455 | 299 | 209 | ||
| −98.0 | −134 | 348 | 312 | 174 | ||
| 644 | 625 | 802 | 611 | 383 | ||
| 67.6 | 129 | 132 | 80.4 | 57.5 | ||
| 1,928 | 1,953 | 1,649 | 1,276 | 1,034 | ||
| 1,860 | 1,824 | 1,518 | 1,195 | 976 | ||
| 85.4 | 125 | 125 | 106 | −55.5 | ||
| 2,013 | 2,079 | 1,774 | 1,382 | 978 | ||
| 1,928 | 1,953 | 1,650 | 1,276 | 1,034 | ||
| −0.1 | −0.1 | −0.1 | −0.1 | −0.4 | ||
Per share | ||||||
| ₹48.13 | ₹48.76 | ₹41.17 | ₹30.84 | ₹24.85 | ||
| ₹48.13 | ₹48.76 | ₹41.17 | ₹30.84 | ₹24.85 | ||
Other comprehensive income — detail | ||||||
| 85.4 | 125 | 125 | — | — | ||
| 2.0 | 1.8 | 0.6 | −3.1 | −0.4 | ||
| 0.5 | 0.4 | 0.8 | — | — | ||
| — | — | — | −1.1 | −0.2 | ||
| 108 | 158 | 196 | 159 | −89.9 | ||
| 23.7 | 34.5 | 70.2 | — | — | ||
| — | — | — | 50.7 | −34.7 | ||
| 2,015 | 2,081 | 1,775 | 1,382 | 980 | ||
| −1.9 | −2.0 | −0.5 | −0.3 | −1.7 | ||
Per share — as-filed variants | ||||||
| ₹48.13 | ₹48.76 | ₹41.17 | ₹30.84 | ₹24.85 | ||
| ₹48.13 | ₹48.76 | ₹41.17 | ₹30.84 | ₹24.85 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 7,549 | 7,500 | 7,330 | 7,064 | 8,069 | ||
| 37.5% | 36.1% | 44.0% | 39.3% | 29.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,504 | 2,450 | 2,320 | 1,807 | 1,359 | ||
| 1,928 | 1,953 | 1,649 | 1,276 | 1,034 | ||
| ₹48.13 | ₹48.76 | ₹41.17 | ₹30.84 | ₹24.85 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 27,772.8 | 17,966.4 | 16,646.2 | 20,793.7 | 20,123.1 | |
| Other Income | 167.8 | 249.1 | 215.1 | 126.9 | 110.5 | |
| Total Income | 27,940.6 | 18,215.5 | 16,861.3 | 20,920.5 | 20,233.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 8,522.6 | 6,582.0 | 6,434.7 | 5,958.7 | 5,936.6 | |
| + Purchases of Stock-in-Trade | 9,395.6 | 4,174.9 | 3,426.3 | 7,784.9 | 7,941.4 | |
| + Changes in Inventories | 1,786.1 | 145.4 | -544.8 | -450.3 | -1,304.2 | |
| + Employee Benefit Expense | 191.0 | 220.8 | 233.2 | 287.3 | 295.9 | |
| + Finance Costs | 320.0 | 173.1 | 48.4 | 6.8 | 21.2 | |
| + Depreciation & Amortisation | 308.3 | 312.8 | 330.2 | 349.0 | 353.6 | |
| + Other Expenses | 6,058.2 | 4,800.1 | 4,613.4 | 4,534.7 | 4,485.3 | |
| Total Expenses | 26,581.8 | 16,409.0 | 14,541.3 | 18,471.0 | 17,729.6 | |
| EBITDA | 1,819.4 | 2,043.3 | 2,483.5 | 2,678.5 | 2,768.2 | |
| EBIT | 1,511.1 | 1,730.5 | 2,153.3 | 2,329.5 | 2,414.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,358.8 | 1,806.5 | 2,320.0 | 2,449.6 | 2,504.0 | |
| Pretax Income | 1,358.8 | 1,806.5 | 2,320.0 | 2,449.6 | 2,504.0 | |
| + Current Tax | 208.9 | 299.3 | 454.6 | 758.8 | 741.6 | |
| + Deferred Tax | 173.7 | 312.0 | 347.7 | -133.7 | -98.0 | |
| Tax Expense | 382.5 | 611.2 | 802.3 | 625.1 | 643.6 | |
| + Share of Associates & JVs | 57.5 | 80.4 | 131.7 | 128.8 | 67.6 | |
| Net Income | 1,033.8 | 1,275.8 | 1,649.4 | 1,953.3 | 1,928.0 | |
| + Net Income — Continuing Ops | 976.3 | 1,195.3 | 1,517.7 | 1,824.5 | 1,860.4 | |
| + Other Comprehensive Income | -55.5 | 106.4 | 125.1 | 125.3 | 85.4 | |
| Total Comprehensive Income | 978.3 | 1,382.1 | 1,774.5 | 2,078.6 | 2,013.3 | |
| Net Income to Common | 1,034.2 | 1,275.8 | 1,649.5 | 1,953.4 | 1,928.0 | |
| Minority Interest | -0.4 | -0.1 | -0.1 | -0.1 | -0.1 | |
| Per Share | ||||||
| Basic EPS | 24.85 | 30.84 | 41.17 | 48.76 | 48.13 | |
| Diluted EPS | 24.85 | 30.84 | 41.17 | 48.76 | 48.13 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 125.1 | 125.3 | 85.4 | |
| + Items NOT to be Reclassified to P&L | -0.4 | -3.1 | 0.6 | 1.8 | 2.0 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.8 | 0.4 | 0.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.2 | -1.1 | — | — | — | |
| + Items to be Reclassified to P&L | -89.9 | 159.1 | 195.6 | 158.4 | 107.6 | |
| + Tax on Items to be Reclassified | — | — | 70.2 | 34.5 | 23.7 | |
| + Tax on Items to be Reclassified — alt tag | -34.7 | 50.7 | — | — | — | |
| Comprehensive Income — Owners of Parent | 980.0 | 1,382.4 | 1,775.0 | 2,080.6 | 2,015.2 | |
| Comprehensive Income — Non-controlling Interests | -1.7 | -0.3 | -0.5 | -2.0 | -1.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 24.85 | 30.84 | 41.17 | 48.76 | 48.13 | |
| Diluted EPS — Continuing Operations | 24.85 | 30.84 | 41.17 | 48.76 | 48.13 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 8,068.5 | 7,064.2 | 7,330.1 | 7,500.5 | 7,549.4 | |
| Gross Margin % | 29.05 | 39.32 | 44.03 | 36.07 | 37.52 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,358.8 | 1,806.5 | 2,320.0 | 2,449.6 | 2,504.0 | |
| Net Income Adj (tax-effected) | 1,033.8 | 1,275.8 | 1,649.4 | 1,953.3 | 1,928.0 | |
| EPS Adj | 24.85 | 30.84 | 41.17 | 48.76 | 48.13 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 416.2 | 400.7 | 400.7 | 400.7 | 400.7 | |