In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 26.8 | 25.9 | 33.6 | |
| + Other Intangibles | 0.1 | 0.1 | 0.1 | |
| + Non-current Investments | 8.4 | 5.8 | 13.7 | |
| + Other Non-current Financial Assets | 0.7 | 0.9 | 0.9 | |
| Non-current Financial Assets | 9.1 | 6.7 | 14.6 | |
| + Deferred Tax Assets | 0.3 | 0.3 | 0.5 | |
| + Other Non-current Assets | 0.1 | 0.1 | 0.1 | |
| Total Non-current Assets | 36.4 | 33.1 | 48.9 | |
| Current Assets | ||||
| + Current Investments | 0.8 | 0.9 | 0.2 | |
| + Trade Receivables | 6.9 | 8.8 | 6.9 | |
| + Cash & Cash Equivalents | 3.0 | 9.5 | 3.0 | |
| + Other Bank Balances | 0.0 | 3.8 | 3.8 | |
| + Other Current Financial Assets | 1.4 | 1.0 | 0.8 | |
| Current Financial Assets | 12.1 | 23.9 | 14.6 | |
| + Other Current Assets | 1.7 | 1.9 | 3.3 | |
| Total Current Assets | 13.9 | 25.7 | 17.9 | |
| Total Assets | 50.3 | 58.8 | 66.8 | |
| Equity | ||||
| + Equity Share Capital | 5.1 | 5.1 | 5.1 | |
| + Other Equity / Reserves | 37.3 | 45.9 | 54.0 | |
| Equity — Owners of Parent | 42.4 | 51.0 | 59.1 | |
| Total Equity | 42.4 | 51.0 | 59.1 | |
| Liabilities | ||||
| + Provisions — Non-current | 0.3 | 0.3 | 0.5 | |
| Non-current Liabilities | 3.6 | 3.2 | 2.9 | |
| + Trade Payables | 0.1 | 0.4 | 0.3 | |
| Current Financial Liabilities | 0.1 | 0.4 | 0.3 | |
| + Provisions — Current | 0.5 | 0.5 | 0.5 | |
| + Current Tax Liabilities | 0.1 | 0.1 | 0.3 | |
| + Other Current Liabilities | 3.2 | 3.2 | 3.2 | |
| Current Liabilities | 4.3 | 4.6 | 4.8 | |
| Total Liabilities | 7.9 | 7.8 | 7.7 | |
| Total Equity & Liabilities | 50.3 | 58.8 | 66.8 | |