| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 752 | 756 | 782 | 806 | 644 | ||
| 38.3 | 12.9 | 13.2 | 3.7 | 106 | ||
| 0.1 | 0.2 | 0.2 | 0.3 | 0.9 | ||
| 104 | 140 | 71.1 | 67.6 | 37.1 | ||
| 52.1 | 2.1 | 2.1 | 2.3 | 2.4 | ||
| 156 | 142 | 73.2 | 69.9 | 39.5 | ||
| 18.0 | 0.0 | 0.0 | — | 0.0 | ||
| 21.5 | 21.5 | 15.5 | 9.8 | 11.7 | ||
| 964 | 933 | 884 | 890 | 802 | ||
Current assets | ||||||
| 313 | 260 | 315 | 269 | 243 | ||
| 115 | 348 | 338 | 274 | 307 | ||
| 216 | 196 | 175 | 197 | 217 | ||
| 18.1 | 6.7 | 1.0 | 0.9 | 2.7 | ||
| 4.4 | 4.0 | 3.7 | 3.3 | 13.3 | ||
| 150 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 49.1 | 26.4 | 13.7 | 6.6 | 3.8 | ||
| 553 | 581 | 531 | 482 | 544 | ||
| 92.3 | 77.3 | 47.1 | 42.3 | 33.5 | ||
| 959 | 919 | 897 | 795 | 820 | ||
| 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | ||
| 1,923 | 1,851 | 1,782 | 1,684 | 1,623 | ||
Equity | ||||||
| 21.9 | 21.9 | 21.9 | 21.9 | 21.9 | ||
| 1,531 | 1,474 | 1,396 | 1,343 | 1,300 | ||
| 1,553 | 1,496 | 1,418 | 1,364 | 1,322 | ||
| 1,553 | 1,496 | 1,418 | 1,364 | 1,322 | ||
Liabilities | ||||||
| 6.0 | 6.0 | 19.9 | 33.8 | 48.7 | ||
| 3.5 | 3.8 | 4.5 | 5.5 | 6.0 | ||
| 9.5 | 9.8 | 24.4 | 39.3 | 54.7 | ||
| 13.8 | 12.7 | 13.6 | 12.3 | 13.5 | ||
| 93.7 | 93.2 | 92.0 | 81.8 | 72.1 | ||
| 24.3 | 22.4 | 13.3 | 12.5 | 9.5 | ||
| 141 | 138 | 143 | 146 | 150 | ||
| 13.9 | 13.9 | 14.0 | 14.9 | 15.1 | ||
| 165 | 172 | 174 | 129 | 108 | ||
| 19.4 | 12.6 | 13.2 | 11.9 | 14.3 | ||
| 198 | 198 | 201 | 155 | 137 | ||
| 5.1 | 5.7 | 4.5 | 4.0 | 3.2 | ||
| 11.1 | 0.0 | 0.0 | 0.0 | 0.3 | ||
| 14.2 | 13.5 | 15.6 | 14.6 | 10.5 | ||
| 229 | 217 | 221 | 174 | 151 | ||
| 370 | 356 | 364 | 320 | 301 | ||
| 1,923 | 1,851 | 1,782 | 1,684 | 1,623 | ||
Assets — additional as-filed lines | ||||||
| 0.4 | 0.4 | 3.5 | 1.4 | 0.0 | ||
Trade payables — MSME split | ||||||
| 11.3 | 13.7 | 11.7 | — | — | ||
| 154 | 158 | 162 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 643.9 | 806.0 | 781.8 | 755.7 | 752.1 | |
| + Capital Work-in-Progress | 106.2 | 3.7 | 13.2 | 12.9 | 38.3 | |
| + Other Intangibles | 0.9 | 0.3 | 0.2 | 0.2 | 0.1 | |
| + Non-current Investments | 37.1 | 67.6 | 71.1 | 140.3 | 103.6 | |
| + Other Non-current Financial Assets | 2.4 | 2.3 | 2.1 | 2.1 | 52.1 | |
| Non-current Financial Assets | 39.5 | 69.9 | 73.2 | 142.4 | 155.7 | |
| + Deferred Tax Assets | 0.0 | — | 0.0 | 0.0 | 18.0 | |
| + Other Non-current Assets | 11.7 | 9.8 | 15.5 | 21.5 | 21.5 | |
| Total Non-current Assets | 802.2 | 889.7 | 883.9 | 932.6 | 964.4 | |
| Current Assets | ||||||
| + Inventories | 243.4 | 269.2 | 315.2 | 259.9 | 313.2 | |
| + Current Investments | 306.8 | 274.0 | 337.9 | 348.4 | 115.2 | |
| + Trade Receivables | 217.0 | 197.0 | 175.1 | 195.7 | 216.3 | |
| + Cash & Cash Equivalents | 2.7 | 0.9 | 1.0 | 6.7 | 18.1 | |
| + Other Bank Balances | 13.3 | 3.3 | 3.7 | 4.0 | 4.4 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 150.0 | |
| + Other Current Financial Assets | 3.8 | 6.6 | 13.7 | 26.4 | 49.1 | |
| Current Financial Assets | 543.6 | 481.7 | 531.2 | 581.2 | 553.1 | |
| + Other Current Assets | 33.5 | 42.3 | 47.1 | 77.3 | 92.3 | |
| Total Current Assets | 820.4 | 794.6 | 896.9 | 918.8 | 958.7 | |
| + Assets Held for Sale | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | |
| Total Assets | 1,622.6 | 1,684.3 | 1,781.7 | 1,851.4 | 1,923.0 | |
| Equity | ||||||
| + Equity Share Capital | 21.9 | 21.9 | 21.9 | 21.9 | 21.9 | |
| + Other Equity / Reserves | 1,299.9 | 1,342.5 | 1,395.7 | 1,474.0 | 1,531.1 | |
| Equity — Owners of Parent | 1,321.7 | 1,364.4 | 1,417.6 | 1,495.9 | 1,552.9 | |
| Total Equity | 1,321.7 | 1,364.4 | 1,417.6 | 1,495.9 | 1,552.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 48.7 | 33.8 | 19.9 | 6.0 | 6.0 | |
| + Other Non-current Financial Liab | 6.0 | 5.5 | 4.5 | 3.8 | 3.5 | |
| Non-current Financial Liabilities | 54.7 | 39.3 | 24.4 | 9.8 | 9.5 | |
| + Provisions — Non-current | 13.5 | 12.3 | 13.6 | 12.7 | 13.8 | |
| + Deferred Tax Liabilities | 72.1 | 81.8 | 92.0 | 93.2 | 93.7 | |
| + Other Non-current Liabilities | 9.5 | 12.5 | 13.3 | 22.4 | 24.3 | |
| Non-current Liabilities | 149.8 | 145.9 | 143.4 | 138.1 | 141.3 | |
| + Borrowings — Current | 15.1 | 14.9 | 14.0 | 13.9 | 13.9 | |
| + Trade Payables | 107.7 | 128.6 | 173.6 | 171.8 | 165.1 | |
| + Other Current Financial Liab | 14.3 | 11.9 | 13.2 | 12.6 | 19.4 | |
| Current Financial Liabilities | 137.1 | 155.4 | 200.8 | 198.3 | 198.4 | |
| + Provisions — Current | 3.2 | 4.0 | 4.5 | 5.7 | 5.1 | |
| + Current Tax Liabilities | 0.3 | 0.0 | 0.0 | 0.0 | 11.1 | |
| + Other Current Liabilities | 10.5 | 14.6 | 15.6 | 13.5 | 14.2 | |
| Current Liabilities | 151.1 | 174.0 | 220.8 | 217.5 | 228.8 | |
| Total Liabilities | 300.9 | 319.9 | 364.2 | 355.6 | 370.1 | |
| Total Equity & Liabilities | 1,622.6 | 1,684.3 | 1,781.7 | 1,851.4 | 1,923.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 1.4 | 3.5 | 0.4 | 0.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.7 | 13.7 | 11.3 | |
| + Dues to Other Creditors — Current | — | — | 162.0 | 158.2 | 153.7 | |