| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 808 | 866 | 578 | 445 | ||
| 153 | 129 | 3.7 | 3.4 | ||
| 47.8 | 57.6 | 57.6 | 51.6 | ||
| 132 | 30.8 | 27.5 | 14.0 | ||
| 10.1 | 1.1 | 1.4 | 2.1 | ||
| 3,584 | — | — | — | ||
| 8,537 | — | — | — | ||
| 124 | — | — | — | ||
| 12,246 | — | — | — | ||
| 863 | 878 | 828 | 788 | ||
| 92.3 | — | — | — | ||
| 14,353 | — | — | — | ||
Current assets | |||||
| 574 | — | — | — | ||
| 57.6 | 59.7 | 42.6 | 32.0 | ||
| 987 | 908 | 670 | 599 | ||
| 297 | 548 | 125 | 182 | ||
| 4,580 | — | — | — | ||
| 146 | — | — | — | ||
| 6,641 | — | — | — | ||
| 420 | — | — | — | ||
| 7,130 | — | — | — | ||
| 21,483 | 22,589 | 17,384 | 11,740 | ||
Equity | |||||
| 48.7 | 41.6 | 41.6 | 41.6 | ||
| 263 | 238 | 399 | 552 | ||
| 312 | 279 | — | — | ||
| 1,006 | 1,346 | — | — | ||
| 1,318 | 1,626 | 1,743 | 1,876 | ||
Liabilities | |||||
| 6,409 | — | — | — | ||
| 2,579 | — | — | — | ||
| 8,988 | — | — | — | ||
| 6.3 | — | — | — | ||
| 8,994 | — | — | — | ||
| 9,649 | — | — | — | ||
| 215 | — | — | — | ||
| 996 | — | — | — | ||
| 10,860 | — | — | — | ||
| 107 | — | — | — | ||
| 204 | — | — | — | ||
| 11,171 | — | — | — | ||
| 20,165 | 20,964 | — | — | ||
| 21,483 | 22,589 | 17,384 | 11,740 | ||
Assets — additional as-filed lines | |||||
| 68.5 | — | — | — | ||
| — | 50.1 | 30.6 | 20.4 | ||
| — | 20,347 | 15,626 | 10,230 | ||
| — | 149 | 120 | 60.2 | ||
| — | 0.0 | 0.0 | 4.6 | ||
| — | 2,243 | 1,759 | 1,511 | ||
| — | 229 | 232 | 186 | ||
| — | 13,402 | 10,755 | 6,836 | ||
Liabilities — additional as-filed lines | |||||
| — | 20,694 | 15,315 | 9,467 | ||
| — | 3,899 | 3,916 | 3,606 | ||
| — | 377 | 407 | 382 | ||
| — | 270 | 326 | 397 | ||
| — | 146 | 90.8 | 94.7 | ||
| — | 1,487 | 1,300 | 1,089 | ||
| — | 125 | 235 | 302 | ||
Trade payables — MSME split | |||||
| — | 21.8 | 0.1 | 0.0 | ||
| 36.4 | — | — | — | ||
| — | 0.0 | 0.0 | 0.0 | ||
| — | 146 | 188 | 147 | ||
| 179 | — | — | — | ||
| — | 29.0 | 29.1 | 46.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 444.7 | 577.8 | 866.3 | 808.5 | 808.5 | |
| + Capital Work-in-Progress | 3.4 | 3.7 | 129.4 | 153.4 | 153.4 | |
| + Goodwill | 51.6 | 57.6 | 57.6 | 47.8 | 47.8 | |
| + Other Intangibles | 14.0 | 27.5 | 30.8 | 131.8 | 131.8 | |
| + Intangibles under Development | 2.1 | 1.4 | 1.1 | 10.1 | 10.1 | |
| + Non-current Investments | — | — | — | 3,584.3 | 3,584.3 | |
| + Long-term Loans | — | — | — | 8,537.2 | 8,537.2 | |
| + Other Non-current Financial Assets | — | — | — | 124.2 | 124.2 | |
| Non-current Financial Assets | — | — | — | 12,245.7 | 12,245.7 | |
| + Deferred Tax Assets | 788.1 | 828.2 | 878.2 | 863.1 | 863.1 | |
| + Other Non-current Assets | — | — | — | 92.3 | 92.3 | |
| Total Non-current Assets | — | — | — | 14,352.8 | 14,352.8 | |
| Current Assets | ||||||
| + Current Investments | — | — | — | 573.6 | 573.6 | |
| + Trade Receivables | 32.0 | 42.6 | 59.7 | 57.6 | 57.6 | |
| + Cash & Cash Equivalents | 598.6 | 669.5 | 907.5 | 987.2 | 987.2 | |
| + Other Bank Balances | 181.5 | 124.5 | 547.5 | 296.6 | 296.6 | |
| + Short-term Loans | — | — | — | 4,579.9 | 4,579.9 | |
| + Other Current Financial Assets | — | — | — | 146.2 | 146.2 | |
| Current Financial Assets | — | — | — | 6,641.1 | 6,641.1 | |
| + Other Current Assets | — | — | — | 420.3 | 420.3 | |
| Total Current Assets | — | — | — | 7,129.8 | 7,129.8 | |
| Total Assets | 11,740.4 | 17,384.4 | 22,589.4 | 21,482.7 | 21,482.7 | |
| Equity | ||||||
| + Equity Share Capital | 41.6 | 41.6 | 41.6 | 48.7 | 48.7 | |
| + Other Equity / Reserves | 551.8 | 399.0 | 237.7 | 263.0 | 263.0 | |
| Equity — Owners of Parent | — | — | 279.3 | 311.7 | 311.7 | |
| + Minority Interest | — | — | 1,346.4 | 1,006.0 | 1,006.0 | |
| Total Equity | 1,875.9 | 1,743.0 | 1,625.7 | 1,317.6 | 1,317.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | — | — | 6,408.8 | 6,408.8 | |
| + Other Non-current Financial Liab | — | — | — | 2,579.0 | 2,579.0 | |
| Non-current Financial Liabilities | — | — | — | 8,987.8 | 8,987.8 | |
| + Provisions — Non-current | — | — | — | 6.3 | 6.3 | |
| Non-current Liabilities | — | — | — | 8,994.1 | 8,994.1 | |
| + Borrowings — Current | — | — | — | 9,648.9 | 9,648.9 | |
| + Trade Payables | — | — | — | 215.0 | 215.0 | |
| + Other Current Financial Liab | — | — | — | 995.8 | 995.8 | |
| Current Financial Liabilities | — | — | — | 10,859.8 | 10,859.8 | |
| + Provisions — Current | — | — | — | 107.3 | 107.3 | |
| + Other Current Liabilities | — | — | — | 203.8 | 203.8 | |
| Current Liabilities | — | — | — | 11,170.9 | 11,170.9 | |
| Total Liabilities | — | — | 20,963.7 | 20,165.0 | 20,165.0 | |
| Total Equity & Liabilities | 11,740.4 | 17,384.4 | 22,589.4 | 21,482.7 | 21,482.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | — | — | 68.5 | 68.5 | |
| + Current Tax Assets (net) | 20.4 | 30.6 | 50.1 | — | — | |
| + Financial Assets | 10,229.7 | 15,625.8 | 20,346.7 | — | — | |
| + Other Financial Assets | 60.2 | 120.0 | 148.5 | — | — | |
| + Derivative Financial Instruments — Assets | 4.6 | 0.0 | 0.0 | — | — | |
| + Non-financial Assets | 1,510.7 | 1,758.6 | 2,242.7 | — | — | |
| + Other Non-financial Assets | 186.3 | 231.8 | 229.1 | — | — | |
| + Loans | 6,835.6 | 10,755.3 | 13,402.3 | — | — | |
| Liabilities — additional as-filed lines | ||||||
| + Financial Liabilities | 9,467.4 | 15,315.2 | 20,693.6 | — | — | |
| + Other Financial Liabilities | 3,606.1 | 3,916.4 | 3,899.3 | — | — | |
| + Derivative Financial Instruments — Liabilities | 382.1 | 406.9 | 376.6 | — | — | |
| + Non-financial Liabilities | 397.1 | 326.2 | 270.1 | — | — | |
| + Other Non-financial Liabilities | 94.7 | 90.8 | 145.5 | — | — | |
| + Debt Securities | 1,088.8 | 1,299.8 | 1,486.9 | — | — | |
| + Provisions | 302.4 | 235.4 | 124.6 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small Enterprises | 0.0 | 0.1 | 21.8 | — | — | |
| + Dues to Micro & Small — Current | — | — | — | 36.4 | 36.4 | |
| + Dues to Micro & Small — Other Payables | 0.0 | 0.0 | 0.0 | — | — | |
| + Dues to Other Creditors | 147.5 | 188.2 | 146.2 | — | — | |
| + Dues to Other Creditors — Current | — | — | — | 178.6 | 178.6 | |
| + Dues to Other Creditors — Other Payables | 46.8 | 29.1 | 29.0 | — | — | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Borrowings | 1,564.5 | 3,063.8 | 2,820.6 | — | — | |
| Deposits | 2,631.6 | 6,410.9 | 11,913.3 | — | — | |
| Investments | 2,517.1 | 3,913.8 | 5,281.1 | — | — | |