In ₹ Crore except Per Share Latest Annual | CEINSYS FY26 | DIGITIDE FY26 | DSSL FY26 | EXPLEOSOL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 9.13× | — | 15.61× | 11.02× | 13.31× -31% | |
| P/B | 2.12× | ◆ 1.43× | 4.20× | 1.76× | 1.76× +21% | |
| EV/EBITDA | 10.06× | ◆ 3.31× | 9.55× | 5.95× | 5.95× +69% | |
| Market Cap | ₹1,430 Cr | ₹1,314 Cr | ₹1,325 Cr | ₹1,366 Cr | ₹1,325 Cr +8% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | ◆ 20.98% | 7.04% | 14.01% | |
| Revenue CAGR 5Y | — | — | 26.72% | ◆ 29.78% | 28.25% | |
| Net Income CAGR 3Y | — | — | ◆ 36.35% | -2.53% | 16.91% | |
| Revenue YoY (latest Q) | — | 5.35% | -4.61% | ◆ 12.29% | 5.35% | |
| Net Income YoY (latest Q) | — | -69.74% | 0.77% | ◆ 67.34% | 0.77% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 22.10% | 11.14% | 10.25% | 15.34% | 11.14% +98% | |
| Net Income Margin | ◆ 20.19% | 0.18% | 5.95% | 11.19% | 5.95% +239% | |
| Return on Common Equity | 19.82% | -1.78% | ◆ 26.88% | 18.09% | 18.09% +10% | |
| Return on Capital Employed | 19.64% | 9.64% | ◆ 30.17% | 17.69% | 17.69% +11% | |
| Return on Assets | ◆ 14.35% | 0.27% | 8.37% | 13.35% | 8.37% +71% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.07× | 0.08× | 0.26× | ◆ 0.00× | 0.08× -12% | |
| Interest Coverage | 21.34× | 2.57× | 5.66× | ◆ 63.37× | 5.66× +277% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹661 Cr | ₹3,080 Cr | ₹1,424 Cr | ₹1,108 Cr | ₹1,424 Cr -54% | |
| Net Income | ₹133 Cr | ₹5.5 Cr | ₹84.8 Cr | ₹124 Cr | ₹84.8 Cr +57% | |
| Total Assets | ₹930 Cr | ₹2,036 Cr | ₹1,013 Cr | ₹929 Cr | ₹1,013 Cr -8% | |
| EPS | ₹74.76 | ₹-1.1 | ₹66.64 | ₹79.89 | ₹66.64 +12% | |
| Book Value per Share | ₹321.42 | ₹61.49 | ₹247.54 | ₹500.2 | ₹247.54 +30% | |