Comp Set CARRARO MMFL× FMGOETZE× JTEKTINDIA× + DIVGIITTS + SUNCLAY + WHEELS + AUTOAXLES + SANDHAR + UNIPARTS + RAJRATAN + TALBROAUTO + INDNIPPON
In ₹ Crore except Per Share
Latest Annual
CARRARO
FY26
MMFL
FY26
FMGOETZE
FY26
JTEKTINDIA
FY23
Peer
Average
Valuation — at last close P/E 21.22× 24.17× ◆ 14.48×33.62× 24.09× -12% P/B 4.91× 2.44× ◆ 1.72×3.89× 2.68× +83% EV/EBITDA 12.89× 11.55× ◆ 5.69×14.83× 10.69× +21% Market Cap ₹2,770 Cr ₹2,385 Cr ₹2,472 Cr ₹2,737 Cr ₹2,532 Cr +9% Growth Revenue CAGR 3Y — 2.84% 6.22% ◆ 10.61%6.56% Revenue CAGR 5Y — ◆ 16.40%12.08% 9.54% 12.67% Net Income CAGR 3Y — -8.30% 18.35% ◆ 35.37%15.14% Revenue YoY (latest Q) 10.50% ◆ 13.34%8.81% 2.26% 8.14% +29% Net Income YoY (latest Q) 7.81% ◆ 371.25%0.39% 0.22% 123.95% -94% Profitability EBITDA Margin 9.71% ◆ 17.61%15.46% 9.14% 14.07% -31% Net Income Margin 5.79% 6.21% ◆ 9.09%4.26% 6.52% -11% Return on Common Equity ◆ 25.54%10.55% 12.62% 12.19% 11.79% +117% Return on Capital Employed ◆ 24.76%11.05% 14.71% 15.25% 13.67% +81% Return on Assets ◆ 10.99%4.03% 9.43% 8.40% 7.29% +51% Credit & Quality Total Debt/Equity 0.25× 1.10× ◆ 0.00×0.08× 0.39× -36% Interest Coverage 8.89× 2.26× ◆ 29.77×23.98× 18.67× -52% Scale — latest FY Revenue / Total Income ₹2,255 Cr ₹1,590 Cr ₹1,958 Cr ₹2,044 Cr ₹1,864 Cr +21% Net Income ₹131 Cr ₹98.7 Cr ₹178 Cr ₹87.1 Cr ₹121 Cr +8% Total Assets ₹1,269 Cr ₹2,524 Cr ₹2,012 Cr ₹1,074 Cr ₹1,870 Cr -32% EPS ₹22.96 ₹20.44 ₹30.68 ₹3.33 ₹18.15 +27% Book Value per Share ₹99.31 ₹202.51 ₹258.26 ₹28.75 ₹163.17 -39%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
