In ₹ Crore except Per Share 12 Months Ending | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 14.5 | 11.4 | 14.6 | 10.7 | 14.3 | |
| Other Income | 0.8 | 1.6 | 1.7 | 1.7 | 1.7 | |
| Total Income | 15.3 | 13.1 | 16.4 | 12.3 | 16.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.6 | 0.5 | 0.3 | 0.9 | 0.6 | |
| + Purchases of Stock-in-Trade | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Employee Benefit Expense | 2.0 | 2.0 | 1.8 | 1.5 | 1.5 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| + Depreciation & Amortisation | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | |
| + Other Expenses | 2.7 | 3.7 | 6.9 | 2.3 | 3.0 | |
| Total Expenses | 5.6 | 6.3 | 9.1 | 4.9 | 5.4 | |
| EBITDA | 9.1 | 5.3 | 5.6 | 5.9 | 9.2 | |
| EBIT | 8.9 | 5.1 | 5.5 | 5.8 | 9.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 9.7 | 6.8 | 7.2 | 7.4 | 10.7 | |
| Pretax Income | 9.7 | 6.8 | 7.2 | 7.4 | 10.7 | |
| + Current Tax | 2.4 | 1.6 | 2.3 | 1.8 | 2.7 | |
| + Deferred Tax | 0.1 | 0.1 | -0.2 | -0.0 | -0.0 | |
| Tax Expense | 2.5 | 1.7 | 2.1 | 1.8 | 2.6 | |
| Net Income | 7.2 | 5.1 | 5.1 | 5.6 | 8.1 | |
| + Net Income — Continuing Ops | 7.2 | 5.1 | 5.1 | 5.6 | 8.1 | |
| Total Comprehensive Income | 7.2 | 5.1 | 5.1 | 5.6 | 8.1 | |
| Net Income to Common | 7.2 | 5.1 | 5.1 | 5.6 | — | |
| Minority Interest | 0.0 | 0.0 | -0.0 | 0.0 | — | |
| Per Share | ||||||
| Basic EPS | 3.95 | 2.79 | 2.81 | 3.07 | 4.44 | |
| Diluted EPS | 3.95 | 2.79 | 2.81 | 3.07 | 4.44 | |
| Other Comprehensive Income — detail | ||||||
| Comprehensive Income — Owners of Parent | 7.2 | 0.0 | 5.1 | 5.6 | — | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | -0.0 | 0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 3.95 | 2.79 | 2.81 | 3.07 | 4.44 | |
| Diluted EPS — Continuing Operations | 3.95 | 2.79 | 2.81 | 3.07 | 4.44 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 13.7 | 10.9 | 14.3 | 9.7 | 13.7 | |
| Gross Margin % | 94.32 | 95.71 | 97.93 | 91.33 | 95.21 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 9.7 | 6.8 | 7.2 | 7.4 | 10.7 | |
| Net Income Adj (tax-effected) | 7.2 | 5.1 | 5.1 | 5.6 | 8.1 | |
| EPS Adj | 3.95 | 2.79 | 2.81 | 3.07 | 4.44 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 18.2 | 18.2 | 18.2 | 18.2 | 18.2 | |