| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 20,692 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 698 | 698 | 378 | 555 | 396 | ||
| 108 | 108 | 147 | 139 | 128 | ||
| 305 | 305 | 120 | 113 | 230 | ||
| 20,408 | — | — | — | — | ||
| −393 | −393 | −258 | −442 | −166 | ||
| ₹1,071.27 | — | — | — | — | ||
| 4,313 | 4,313 | 3,796 | 3,378 | 3,179 | ||
| 7.1% | 7.1% | 3.2% | 3.3% | 7.2% | ||
| 0.01× | — | — | — | — | ||
| 3.77× | — | — | — | — | ||
| 34.43× | — | — | — | — | ||
| 60.13× | — | — | — | — | ||
| 358.09× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,414 | 5,206 | 4,894 | 4,702 | 4,654 | ||
| 593 | 579 | 712 | 739 | 652 | ||
| 339 | 332 | 500 | 548 | 465 | ||
| — | 367 | 304 | 602 | 430 | ||
| 57.0 | 57.0 | 26.6 | 366 | 128 | ||
| — | 50.7 | 22.9 | 362 | 123 | ||
| — | 310 | 278 | 235 | 302 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 20,692.1 | |
| - Cash, Equiv & ST Investments | 396.4 | 554.9 | 377.9 | 697.9 | 697.9 | |
| + Minority Interest | 127.9 | 139.3 | 147.2 | 108.5 | 108.5 | |
| + Total Debt | 230.1 | 112.7 | 120.2 | 305.0 | 305.0 | |
| Enterprise Value | — | — | — | — | 20,407.7 | |
| Net Debt (memo) | -166.3 | -442.2 | -257.7 | -392.9 | -392.9 | |
| EV per Share | — | — | — | — | 1,071.27 | |
| Total Capital | 3,178.6 | 3,377.7 | 3,796.1 | 4,313.3 | 4,313.3 | |
| Total Debt/Total Capital | 7.24 | 3.34 | 3.17 | 7.07 | 7.07 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 3.77 | |
| EV/EBITDA | — | — | — | — | 34.43 | |
| EV/EBIT | — | — | — | — | 60.13 | |
| EV/Free Cash Flow | — | — | — | — | 358.09 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,654.3 | 4,702.2 | 4,894.2 | 5,206.3 | 5,413.9 | |
| EBITDA | 651.9 | 738.8 | 711.8 | 578.9 | 592.8 | |
| EBIT | 464.5 | 548.1 | 499.8 | 332.1 | 339.4 | |
| Operating Cash Flow | 430.2 | 601.5 | 304.2 | 367.4 | — | |
| Free Cash Flow | 128.4 | 366.3 | 26.6 | 57.0 | 57.0 | |
| FCFF (free cash flow to the firm) | 122.8 | 361.9 | 22.9 | 50.7 | — | |
| Capital Expenditure | 301.7 | 235.3 | 277.6 | 310.4 | — | |