In ₹ Crore except Per Share Latest Annual | CAPILLARY FY26 | RATEGAIN FY26 | TANLA FY26 | CIGNITITEC FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 66.29× | 52.58× | ◆ 13.13× | — | 32.85× +102% | |
| P/B | 3.57× | 5.10× | ◆ 0.00× | — | 2.55× +40% | |
| EV/EBITDA | 38.10× | 32.45× | ◆ -1.06× | — | 15.70× +143% | |
| Market Cap | ₹3,653 Cr | ₹10,227 Cr | ₹5.1 Cr | — | ₹5,116 Cr -29% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 47.77% | 9.61% | 17.50% | 17.50% | |
| Revenue CAGR 5Y | — | ◆ 48.70% | 13.54% | 18.23% | 18.23% | |
| Net Income CAGR 3Y | — | ◆ 41.65% | 4.41% | 29.70% | 29.70% | |
| Revenue YoY (latest Q) | — | ◆ 187.64% | 17.85% | 12.20% | 17.85% | |
| Net Income YoY (latest Q) | — | ◆ 102.23% | 20.07% | 26.32% | 26.32% | |
| Profitability | ||||||
| EBITDA Margin | 12.64% | 18.51% | 16.38% | ◆ 27.78% | 18.51% -32% | |
| Net Income Margin | 7.13% | 10.66% | ◆ 11.53% | 9.94% | 10.66% -33% | |
| Return on Common Equity | 5.12% | 9.69% | 20.48% | ◆ 20.78% | 20.48% -75% | |
| Return on Capital Employed | 1.71% | 8.90% | 23.72% | ◆ 53.09% | 23.72% -93% | |
| Return on Assets | 4.03% | 5.46% | 13.66% | ◆ 16.15% | 13.66% -70% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.04× | 0.46× | ◆ 0.00× | 0.00× | 0.00× | |
| Interest Coverage | 3.27× | 8.15× | ◆ 136.98× | 1.73× | 8.15× -60% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹735 Cr | ₹1,824 Cr | ₹4,418 Cr | ₹2,014 Cr | ₹2,014 Cr -64% | |
| Net Income | ₹52.4 Cr | ₹194 Cr | ₹510 Cr | ₹200 Cr | ₹200 Cr -74% | |
| Total Assets | ₹1,300 Cr | ₹3,560 Cr | ₹3,730 Cr | ₹1,239 Cr | ₹3,560 Cr -63% | |
| EPS | ₹6.94 | ₹16.47 | ₹38.36 | ₹72.77 | ₹38.36 -82% | |
| Book Value per Share | ₹128.9 | ₹169.84 | ₹2,48,021.7 | ₹351.59 | ₹351.59 -63% | |