In ₹ Crore except Per Share Latest Annual | CAMPUS FY26 | RELAXO FY25 | BATAINDIA FY26 | BLUESTONE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 47.79× | 62.61× | 777.73× | 62.61× | |
| P/B | — | — | ◆ 5.27× | 7.22× | 6.24× | |
| EV/EBITDA | — | — | ◆ 11.83× | 34.96× | 23.39× | |
| Market Cap | — | — | ₹8,401 Cr | ₹13,023 Cr | ₹10,712 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 1.68% | 0.61% | — | 1.15% | |
| Revenue CAGR 5Y | — | 2.96% | ◆ 15.52% | — | 9.24% | |
| Net Income CAGR 3Y | — | ◆ -9.88% | -25.38% | — | -17.63% | |
| Revenue YoY (latest Q) | — | — | 3.94% | ◆ 49.56% | 26.75% | |
| Net Income YoY (latest Q) | — | — | 23.05% | ◆ 117.16% | 70.11% | |
| Profitability | ||||||
| EBITDA Margin | — | 13.69% | ◆ 20.10% | 15.99% | 15.99% | |
| Net Income Margin | — | ◆ 6.11% | 3.82% | 0.54% | 3.82% | |
| Return on Common Equity | — | — | ◆ 8.41% | 0.82% | 4.62% | |
| Return on Capital Employed | — | — | ◆ 10.16% | 6.34% | 8.25% | |
| Return on Assets | — | ◆ 6.17% | 3.55% | 0.27% | 3.55% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.04× | — | ◆ 0.00× | 0.41× | 0.20× -80% | |
| Interest Coverage | — | ◆ 10.82× | 2.13× | 0.85× | 2.13× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | — | ₹2,790 Cr | ₹3,515 Cr | ₹2,436 Cr | ₹2,790 Cr | |
| Net Income | — | ₹170 Cr | ₹134 Cr | ₹13.2 Cr | ₹134 Cr | |
| Total Assets | ₹1,467 Cr | ₹2,762 Cr | ₹3,778 Cr | ₹4,961 Cr | ₹3,778 Cr -61% | |
| EPS | — | ₹6.84 | ₹10.44 | ₹1.1 | ₹6.84 | |
| Book Value per Share | — | — | ₹124.14 | ₹118.44 | ₹121.29 | |