| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 625 | 593 | 757 | 794 | ||
| 32.9 | 9.7 | 45.6 | 40.8 | ||
| 0.0 | 2.2 | 0.0 | 0.0 | ||
| 233 | 47.5 | 47.1 | 52.8 | ||
| 28.9 | 61.6 | 12.5 | 11.2 | ||
| 0.0 | 0.0 | 0.3 | 2.2 | ||
| 30.3 | 23.0 | 7.9 | 8.0 | ||
| 43.5 | 14.4 | 13.9 | 16.6 | ||
| 73.8 | 37.4 | 21.8 | 24.6 | ||
| 87.4 | 65.0 | 40.5 | 30.0 | ||
| 6.0 | 24.5 | 26.6 | 17.1 | ||
| 1,087 | 840 | 951 | 972 | ||
Current assets | |||||
| 504 | 527 | 513 | 568 | ||
| 0.0 | 38.0 | 0.0 | 0.0 | ||
| 373 | 328 | 285 | 305 | ||
| 109 | 104 | 80.3 | 93.7 | ||
| 44.7 | 49.7 | 13.3 | 5.5 | ||
| 0.0 | 10.0 | 10.1 | 10.1 | ||
| 57.8 | 2.4 | 1.8 | 4.1 | ||
| 584 | 532 | 391 | 418 | ||
| 147 | 124 | 95.3 | 99.5 | ||
| 1,234 | 1,183 | 999 | 1,086 | ||
| 2.2 | — | 2.1 | 2.1 | ||
| 2,324 | 2,024 | 1,952 | 2,060 | ||
Equity | |||||
| 19.2 | 18.8 | 16.7 | 15.7 | ||
| 1,022 | 883 | 848 | 804 | ||
| 1,041 | 902 | 865 | 819 | ||
| −40.1 | −26.9 | −7.8 | 4.7 | ||
| 1,001 | 875 | 857 | 824 | ||
Liabilities | |||||
| 303 | 268 | 333 | 408 | ||
| 34.7 | 25.5 | 17.5 | 14.6 | ||
| 337 | 294 | 350 | 423 | ||
| 7.3 | 5.5 | 5.1 | 4.8 | ||
| 3.9 | 3.3 | 6.8 | 15.1 | ||
| 0.2 | 0.2 | 0.3 | 0.4 | ||
| 349 | 303 | 362 | 443 | ||
| 365 | 377 | 325 | 371 | ||
| 505 | 377 | 325 | 288 | ||
| 79.4 | 62.4 | 40.1 | 70.5 | ||
| 950 | 817 | 690 | 730 | ||
| 9.1 | 11.1 | 9.6 | 10.5 | ||
| 0.1 | 2.2 | 0.2 | 14.2 | ||
| 15.2 | 15.9 | 32.8 | 37.9 | ||
| 974 | 846 | 732 | 793 | ||
| 1,323 | 1,149 | 1,095 | 1,236 | ||
| 2,324 | 2,024 | 1,952 | 2,060 | ||
Trade payables — MSME split | |||||
| 83.6 | 58.6 | — | — | ||
| 422 | 319 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 793.6 | 756.8 | 592.6 | 625.1 | 625.1 | |
| + Capital Work-in-Progress | 40.8 | 45.6 | 9.7 | 32.9 | 32.9 | |
| + Investment Property | 0.0 | 0.0 | 2.2 | 0.0 | 0.0 | |
| + Goodwill | 52.8 | 47.1 | 47.5 | 233.4 | 233.4 | |
| + Other Intangibles | 11.2 | 12.5 | 61.6 | 28.9 | 28.9 | |
| + Intangibles under Development | 2.2 | 0.3 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 8.0 | 7.9 | 23.0 | 30.3 | 30.3 | |
| + Other Non-current Financial Assets | 16.6 | 13.9 | 14.4 | 43.5 | 43.5 | |
| Non-current Financial Assets | 24.6 | 21.8 | 37.4 | 73.8 | 73.8 | |
| + Deferred Tax Assets | 30.0 | 40.5 | 65.0 | 87.4 | 87.4 | |
| + Other Non-current Assets | 17.1 | 26.6 | 24.5 | 6.0 | 6.0 | |
| Total Non-current Assets | 972.3 | 951.1 | 840.4 | 1,087.4 | 1,087.4 | |
| Current Assets | ||||||
| + Inventories | 568.1 | 512.7 | 526.9 | 503.7 | 503.7 | |
| + Current Investments | 0.0 | 0.0 | 38.0 | 0.0 | 0.0 | |
| + Trade Receivables | 304.6 | 285.2 | 328.2 | 373.0 | 373.0 | |
| + Cash & Cash Equivalents | 93.7 | 80.3 | 104.1 | 108.6 | 108.6 | |
| + Other Bank Balances | 5.5 | 13.3 | 49.7 | 44.7 | 44.7 | |
| + Short-term Loans | 10.1 | 10.1 | 10.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 4.1 | 1.8 | 2.4 | 57.8 | 57.8 | |
| Current Financial Assets | 418.1 | 390.6 | 532.4 | 584.1 | 584.1 | |
| + Other Current Assets | 99.5 | 95.3 | 124.1 | 146.5 | 146.5 | |
| Total Current Assets | 1,085.7 | 998.6 | 1,183.4 | 1,234.3 | 1,234.3 | |
| + Assets Held for Sale | 2.1 | 2.1 | — | 2.2 | 2.2 | |
| Total Assets | 2,060.1 | 1,951.7 | 2,023.8 | 2,323.9 | 2,323.9 | |
| Equity | ||||||
| + Equity Share Capital | 15.7 | 16.7 | 18.8 | 19.2 | 19.2 | |
| + Other Equity / Reserves | 803.7 | 848.0 | 882.9 | 1,021.7 | 1,021.7 | |
| Equity — Owners of Parent | 819.4 | 864.8 | 901.7 | 1,040.9 | 1,040.9 | |
| + Minority Interest | 4.7 | -7.8 | -26.9 | -40.1 | -40.1 | |
| Total Equity | 824.1 | 857.0 | 874.8 | 1,000.8 | 1,000.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 408.1 | 332.7 | 268.3 | 302.6 | 302.6 | |
| + Other Non-current Financial Liab | 14.6 | 17.5 | 25.5 | 34.7 | 34.7 | |
| Non-current Financial Liabilities | 422.7 | 350.2 | 293.8 | 337.3 | 337.3 | |
| + Provisions — Non-current | 4.8 | 5.1 | 5.5 | 7.3 | 7.3 | |
| + Deferred Tax Liabilities | 15.1 | 6.8 | 3.3 | 3.9 | 3.9 | |
| + Other Non-current Liabilities | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | |
| Non-current Liabilities | 443.0 | 362.5 | 302.8 | 348.7 | 348.7 | |
| + Borrowings — Current | 371.5 | 324.9 | 377.3 | 365.5 | 365.5 | |
| + Trade Payables | 288.4 | 324.6 | 377.2 | 505.2 | 505.2 | |
| + Other Current Financial Liab | 70.5 | 40.1 | 62.4 | 79.4 | 79.4 | |
| Current Financial Liabilities | 730.4 | 689.7 | 817.0 | 950.1 | 950.1 | |
| + Provisions — Current | 10.5 | 9.6 | 11.1 | 9.1 | 9.1 | |
| + Current Tax Liabilities | 14.2 | 0.2 | 2.2 | 0.1 | 0.1 | |
| + Other Current Liabilities | 37.9 | 32.8 | 15.9 | 15.2 | 15.2 | |
| Current Liabilities | 793.0 | 732.3 | 846.2 | 974.4 | 974.4 | |
| Total Liabilities | 1,236.0 | 1,094.8 | 1,149.0 | 1,323.1 | 1,323.1 | |
| Total Equity & Liabilities | 2,060.1 | 1,951.7 | 2,023.8 | 2,323.9 | 2,323.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 58.6 | 83.6 | 83.6 | |
| + Dues to Other Creditors — Current | — | — | 318.6 | 421.6 | 421.6 | |