In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 36.3 | 18.3 | 50.4 | 50.4 | |
| + Capital Work-in-Progress | 36.8 | 2.4 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 35.8 | 7.2 | 7.2 | |
| + Intangibles under Development | 0.0 | 0.0 | 5.2 | 5.2 | |
| + Non-current Investments | 18.0 | 16.7 | 18.5 | 18.5 | |
| + Other Non-current Financial Assets | 13.3 | 0.7 | 1.2 | 1.2 | |
| Non-current Financial Assets | 31.2 | 17.5 | 19.7 | 19.7 | |
| + Deferred Tax Assets | 2.8 | 2.8 | 1.6 | 1.6 | |
| + Other Non-current Assets | 6.2 | 3.0 | 1.3 | 1.3 | |
| Total Non-current Assets | 113.3 | 79.8 | 85.4 | 85.4 | |
| Current Assets | |||||
| + Trade Receivables | 59.3 | 49.8 | 43.7 | 43.7 | |
| + Cash & Cash Equivalents | 25.3 | 2.4 | 12.8 | 12.8 | |
| + Other Bank Balances | 29.7 | 18.2 | 0.4 | 0.4 | |
| + Short-term Loans | 0.4 | 1.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 6.9 | 8.5 | 42.7 | 42.7 | |
| Current Financial Assets | 121.5 | 80.0 | 99.5 | 99.5 | |
| + Other Current Assets | 37.7 | 36.3 | — | — | |
| Total Current Assets | 159.2 | 116.2 | 99.5 | 99.5 | |
| Total Assets | 272.5 | 196.0 | 185.0 | 185.0 | |
| Equity | |||||
| + Equity Share Capital | 19.6 | 19.6 | 19.6 | 19.6 | |
| + Other Equity / Reserves | 92.8 | 48.3 | 60.7 | 60.7 | |
| Equity — Owners of Parent | 112.5 | 67.9 | 80.4 | 80.4 | |
| Total Equity | 112.5 | 67.9 | 80.4 | 80.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | 63.5 | 49.3 | 49.7 | 49.7 | |
| Non-current Financial Liabilities | 63.5 | 49.3 | 49.7 | 49.7 | |
| + Provisions — Non-current | 7.1 | 7.5 | 5.7 | 5.7 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 6.0 | 6.0 | |
| Non-current Liabilities | 70.5 | 56.8 | 61.4 | 61.4 | |
| + Borrowings — Current | 53.0 | 37.0 | 23.6 | 23.6 | |
| + Trade Payables | 5.2 | 5.9 | 3.5 | 3.5 | |
| + Other Current Financial Liab | 12.2 | 13.0 | 7.3 | 7.3 | |
| Current Financial Liabilities | 70.3 | 55.9 | 34.5 | 34.5 | |
| + Provisions — Current | 1.0 | 1.0 | 0.6 | 0.6 | |
| + Current Tax Liabilities | 1.2 | 1.5 | 0.2 | 0.2 | |
| + Other Current Liabilities | 17.0 | 13.0 | 7.9 | 7.9 | |
| Current Liabilities | 89.5 | 71.3 | 43.1 | 43.1 | |
| Total Liabilities | 160.0 | 128.1 | 104.6 | 104.6 | |
| Total Equity & Liabilities | 272.5 | 196.0 | 185.0 | 185.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.4 | 0.3 | 0.3 | |
| + Dues to Other Creditors — Current | — | 5.5 | 3.2 | 3.2 | |