| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 50.4 | 18.3 | 36.3 | 37.0 | ||
| 0.0 | 2.4 | 36.8 | — | ||
| 7.2 | 35.8 | 0.0 | 0.0 | ||
| 5.2 | 0.0 | 0.0 | — | ||
| 18.5 | 16.7 | 18.0 | 12.8 | ||
| 1.2 | 0.7 | 13.3 | 15.5 | ||
| 19.7 | 17.5 | 31.2 | 28.3 | ||
| 1.6 | 2.8 | 2.8 | 2.4 | ||
| 1.3 | 3.0 | 6.2 | 2.7 | ||
| 85.4 | 79.8 | 113 | 70.4 | ||
Current assets | |||||
| 43.7 | 49.8 | 59.3 | 55.2 | ||
| 12.8 | 2.4 | 25.3 | 3.4 | ||
| 0.4 | 18.2 | 29.7 | 24.4 | ||
| 0.0 | 1.1 | 0.4 | 0.1 | ||
| 42.7 | 8.5 | 6.9 | 4.2 | ||
| 99.5 | 80.0 | 121 | 87.3 | ||
| — | 36.3 | 37.7 | 19.0 | ||
| 99.5 | 116 | 159 | 106 | ||
| 185 | 196 | 272 | 177 | ||
Equity | |||||
| 19.6 | 19.6 | 19.6 | 19.6 | ||
| 60.7 | 48.3 | 92.8 | 79.1 | ||
| 80.4 | 67.9 | 112 | 98.8 | ||
| — | 0.0 | 0.0 | 0.4 | ||
| 80.4 | 67.9 | 112 | 99.2 | ||
Liabilities | |||||
| 49.7 | 49.3 | 63.5 | 29.4 | ||
| 49.7 | 49.3 | 63.5 | 29.4 | ||
| 5.7 | 7.5 | 7.1 | 4.5 | ||
| 6.0 | 0.0 | 0.0 | — | ||
| 61.4 | 56.8 | 70.5 | 33.9 | ||
| 23.6 | 37.0 | 53.0 | 27.4 | ||
| 3.5 | 5.9 | 5.2 | 4.5 | ||
| 7.3 | 13.0 | 12.2 | 8.1 | ||
| 34.5 | 55.9 | 70.3 | 40.0 | ||
| 0.6 | 1.0 | 1.0 | 0.7 | ||
| 0.2 | 1.5 | 1.2 | 0.1 | ||
| 7.9 | 13.0 | 17.0 | 2.8 | ||
| 43.1 | 71.3 | 89.5 | 43.6 | ||
| 105 | 128 | 160 | 77.5 | ||
| 185 | 196 | 272 | 177 | ||
Trade payables — MSME split | |||||
| 0.3 | 0.4 | — | — | ||
| 3.2 | 5.5 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 37.0 | 36.3 | 18.3 | 50.4 | 50.4 | |
| + Capital Work-in-Progress | — | 36.8 | 2.4 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 0.0 | 35.8 | 7.2 | 7.2 | |
| + Intangibles under Development | — | 0.0 | 0.0 | 5.2 | 5.2 | |
| + Non-current Investments | 12.8 | 18.0 | 16.7 | 18.5 | 18.5 | |
| + Other Non-current Financial Assets | 15.5 | 13.3 | 0.7 | 1.2 | 1.2 | |
| Non-current Financial Assets | 28.3 | 31.2 | 17.5 | 19.7 | 19.7 | |
| + Deferred Tax Assets | 2.4 | 2.8 | 2.8 | 1.6 | 1.6 | |
| + Other Non-current Assets | 2.7 | 6.2 | 3.0 | 1.3 | 1.3 | |
| Total Non-current Assets | 70.4 | 113.3 | 79.8 | 85.4 | 85.4 | |
| Current Assets | ||||||
| + Trade Receivables | 55.2 | 59.3 | 49.8 | 43.7 | 43.7 | |
| + Cash & Cash Equivalents | 3.4 | 25.3 | 2.4 | 12.8 | 12.8 | |
| + Other Bank Balances | 24.4 | 29.7 | 18.2 | 0.4 | 0.4 | |
| + Short-term Loans | 0.1 | 0.4 | 1.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 4.2 | 6.9 | 8.5 | 42.7 | 42.7 | |
| Current Financial Assets | 87.3 | 121.5 | 80.0 | 99.5 | 99.5 | |
| + Other Current Assets | 19.0 | 37.7 | 36.3 | — | — | |
| Total Current Assets | 106.3 | 159.2 | 116.2 | 99.5 | 99.5 | |
| Total Assets | 176.7 | 272.5 | 196.0 | 185.0 | 185.0 | |
| Equity | ||||||
| + Equity Share Capital | 19.6 | 19.6 | 19.6 | 19.6 | 19.6 | |
| + Other Equity / Reserves | 79.1 | 92.8 | 48.3 | 60.7 | 60.7 | |
| Equity — Owners of Parent | 98.8 | 112.5 | 67.9 | 80.4 | 80.4 | |
| + Minority Interest | 0.4 | 0.0 | 0.0 | — | — | |
| Total Equity | 99.2 | 112.5 | 67.9 | 80.4 | 80.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 29.4 | 63.5 | 49.3 | 49.7 | 49.7 | |
| Non-current Financial Liabilities | 29.4 | 63.5 | 49.3 | 49.7 | 49.7 | |
| + Provisions — Non-current | 4.5 | 7.1 | 7.5 | 5.7 | 5.7 | |
| + Other Non-current Liabilities | — | 0.0 | 0.0 | 6.0 | 6.0 | |
| Non-current Liabilities | 33.9 | 70.5 | 56.8 | 61.4 | 61.4 | |
| + Borrowings — Current | 27.4 | 53.0 | 37.0 | 23.6 | 23.6 | |
| + Trade Payables | 4.5 | 5.2 | 5.9 | 3.5 | 3.5 | |
| + Other Current Financial Liab | 8.1 | 12.2 | 13.0 | 7.3 | 7.3 | |
| Current Financial Liabilities | 40.0 | 70.3 | 55.9 | 34.5 | 34.5 | |
| + Provisions — Current | 0.7 | 1.0 | 1.0 | 0.6 | 0.6 | |
| + Current Tax Liabilities | 0.1 | 1.2 | 1.5 | 0.2 | 0.2 | |
| + Other Current Liabilities | 2.8 | 17.0 | 13.0 | 7.9 | 7.9 | |
| Current Liabilities | 43.6 | 89.5 | 71.3 | 43.1 | 43.1 | |
| Total Liabilities | 77.5 | 160.0 | 128.1 | 104.6 | 104.6 | |
| Total Equity & Liabilities | 176.7 | 272.5 | 196.0 | 185.0 | 185.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.4 | 0.3 | 0.3 | |
| + Dues to Other Creditors — Current | — | — | 5.5 | 3.2 | 3.2 | |