| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 122 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| 439 | 439 | 421 | 437 | 346 | ||
| 561 | — | — | — | — | ||
| 439 | 439 | 421 | 437 | 346 | ||
| ₹545.52 | — | — | — | — | ||
| 559 | 559 | 541 | 550 | 450 | ||
| 78.6% | 78.6% | 77.9% | 79.5% | 76.9% | ||
| 0.78× | — | — | — | — | ||
| 0.84× | — | — | — | — | ||
| 10.97× | — | — | — | — | ||
| 16.47× | — | — | — | — | ||
| 56.40× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 669 | 657 | 667 | 666 | 472 | ||
| 51.2 | 49.1 | 59.6 | 65.2 | 53.4 | ||
| 34.1 | 32.4 | 41.8 | 46.9 | 42.6 | ||
| — | 49.4 | 57.0 | −39.5 | 18.8 | ||
| 10.0 | 10.0 | 44.6 | −62.0 | −148 | ||
| — | 6.4 | 37.7 | −69.5 | −152 | ||
| — | 39.5 | 12.4 | 22.5 | 167 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 122.3 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Total Debt | 345.7 | 437.2 | 421.3 | 439.3 | 439.3 | |
| Enterprise Value | — | — | — | — | 561.5 | |
| Net Debt (memo) | 345.5 | 437.1 | 421.2 | 439.2 | 439.2 | |
| EV per Share | — | — | — | — | 545.52 | |
| Total Capital | 449.7 | 549.9 | 540.5 | 559.2 | 559.2 | |
| Total Debt/Total Capital | 76.86 | 79.51 | 77.94 | 78.56 | 78.56 | |
| Total Debt/EV | — | — | — | — | 0.78 | |
| EV/Sales | — | — | — | — | 0.84 | |
| EV/EBITDA | — | — | — | — | 10.97 | |
| EV/EBIT | — | — | — | — | 16.47 | |
| EV/Free Cash Flow | — | — | — | — | 56.40 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 471.7 | 666.5 | 667.1 | 657.0 | 668.8 | |
| EBITDA | 53.4 | 65.2 | 59.6 | 49.1 | 51.2 | |
| EBIT | 42.6 | 46.9 | 41.8 | 32.4 | 34.1 | |
| Operating Cash Flow | 18.8 | -39.5 | 57.0 | 49.4 | — | |
| Free Cash Flow | -148.2 | -62.0 | 44.6 | 10.0 | 10.0 | |
| FCFF (free cash flow to the firm) | -152.5 | -69.5 | 37.7 | 6.4 | — | |
| Capital Expenditure | 167.1 | 22.5 | 12.4 | 39.5 | — | |