| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
Non-current assets | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 80.0 | 79.1 | 50.4 | 41.6 | ||
| 0.1 | 0.2 | 7.3 | 0.0 | ||
| 0.3 | — | — | — | ||
| — | — | — | 0.3 | ||
| 9.0 | 10.6 | 8.4 | — | ||
| 2.6 | 2.6 | 3.0 | 0.6 | ||
| 96.5 | 95.7 | 70.5 | 51.2 | ||
Current assets | |||||
| 23.1 | 19.6 | 18.7 | 18.1 | ||
| 4.3 | 3.5 | 15.1 | 37.2 | ||
| 86.9 | 67.2 | 54.3 | 63.6 | ||
| 7.8 | 10.8 | 2.6 | 3.0 | ||
| 0.3 | 0.3 | 0.2 | 0.2 | ||
| 3.0 | 0.6 | 0.5 | — | ||
| 102 | 82.3 | 72.7 | 104 | ||
| 3.5 | 3.5 | 6.6 | 1.6 | ||
| 129 | 105 | 98.0 | 124 | ||
| 225 | 201 | 169 | 175 | ||
Equity | |||||
| 5.7 | 5.7 | 5.7 | 5.7 | ||
| 72.1 | 64.0 | 67.3 | 73.6 | ||
| 77.7 | 69.7 | 73.0 | 79.3 | ||
| 77.7 | 69.7 | 73.0 | 79.3 | ||
Liabilities | |||||
| 14.9 | 16.1 | 12.0 | 5.8 | ||
| 0.9 | 0.7 | 0.7 | — | ||
| 0.8 | 0.4 | 0.1 | 2.1 | ||
| 34.0 | 35.9 | 15.4 | 9.5 | ||
| 18.0 | 5.6 | 3.6 | 1.5 | ||
| 48.1 | 40.3 | 35.4 | 26.4 | ||
| 39.7 | 40.8 | 31.5 | 47.5 | ||
| — | — | — | 75.4 | ||
| 0.3 | 0.2 | 0.3 | 0.2 | ||
| — | — | 0.0 | 8.1 | ||
| 6.2 | 6.4 | 7.8 | 2.5 | ||
| 114 | 95.6 | 80.1 | 86.2 | ||
| 148 | 132 | 95.6 | 95.6 | ||
| 225 | 201 | 169 | 175 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 41.6 | 50.4 | 79.1 | 80.0 | |
| + Capital Work-in-Progress | 0.0 | 7.3 | 0.2 | 0.1 | |
| + Intangibles under Development | — | — | — | 0.3 | |
| + Non-current Investments | 0.3 | — | — | — | |
| + Other Non-current Financial Assets | — | 8.4 | 10.6 | 9.0 | |
| + Other Non-current Assets | 0.6 | 3.0 | 2.6 | 2.6 | |
| Total Non-current Assets | 51.2 | 70.5 | 95.7 | 96.5 | |
| Current Assets | |||||
| + Inventories | 18.1 | 18.7 | 19.6 | 23.1 | |
| + Current Investments | 37.2 | 15.1 | 3.5 | 4.3 | |
| + Trade Receivables | 63.6 | 54.3 | 67.2 | 86.9 | |
| + Cash & Cash Equivalents | 3.0 | 2.6 | 10.8 | 7.8 | |
| + Other Bank Balances | 0.2 | 0.2 | 0.3 | 0.3 | |
| + Other Current Financial Assets | — | 0.5 | 0.6 | 3.0 | |
| Current Financial Assets | 104.0 | 72.7 | 82.3 | 102.2 | |
| + Other Current Assets | 1.6 | 6.6 | 3.5 | 3.5 | |
| Total Current Assets | 123.7 | 98.0 | 105.5 | 128.9 | |
| Total Assets | 174.9 | 168.6 | 201.2 | 225.4 | |
| Equity | |||||
| + Equity Share Capital | 5.7 | 5.7 | 5.7 | 5.7 | |
| + Other Equity / Reserves | 73.6 | 67.3 | 64.0 | 72.1 | |
| Equity — Owners of Parent | 79.3 | 73.0 | 69.7 | 77.7 | |
| Total Equity | 79.3 | 73.0 | 69.7 | 77.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 5.8 | 12.0 | 16.1 | 14.9 | |
| + Provisions — Non-current | — | 0.7 | 0.7 | 0.9 | |
| + Deferred Tax Liabilities | 2.1 | 0.1 | 0.4 | 0.8 | |
| Non-current Liabilities | 9.5 | 15.4 | 35.9 | 34.0 | |
| + Borrowings — Current | 1.5 | 3.6 | 5.6 | 18.0 | |
| + Trade Payables | 26.4 | 35.4 | 40.3 | 48.1 | |
| + Other Current Financial Liab | 47.5 | 31.5 | 40.8 | 39.7 | |
| Current Financial Liabilities | 75.4 | — | — | — | |
| + Provisions — Current | 0.2 | 0.3 | 0.2 | 0.3 | |
| + Current Tax Liabilities | 8.1 | 0.0 | — | — | |
| + Other Current Liabilities | 2.5 | 7.8 | 6.4 | 6.2 | |
| Current Liabilities | 86.2 | 80.1 | 95.6 | 113.6 | |
| Total Liabilities | 95.6 | 95.6 | 131.5 | 147.6 | |
| Total Equity & Liabilities | 174.9 | 168.6 | 201.2 | 225.4 | |