Bombay Dyeing & Mfg Company profit and loss

Latest FY26

Revenue: ₹1,460cr−9.0% on FY25
EBITDA: −₹55.8cr−₹26.8 cr in FY25
Net profit: ₹26.9cr−94.5% on FY25
EPS: ₹1.30−94.5% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,493	1,460	1,605	1,688	2,674	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	121	135	127	111	102
	1,614	1,595	1,732	1,799	2,776
	1,110	1,010	1,144	1,154	1,291
	32.3	31.9	30.0	29.2	32.8
	−106	78.9	10.6	116	742
	64.8	59.1	62.4	66.7	69.0
	12.3	13.1	19.2	326	523
	34.3	33.4	32.9	31.3	33.3
	435	336	385	372	574
	1,582	1,563	1,684	2,095	3,265
	−42.3	−55.8	−26.8	−49.2	−34.7
	−76.7	−89.2	−59.7	−80.6	−68.0
Profit
	32.2	32.4	48.0	−296	−489
	−1.6	−1.0	553	3,946	0.0
	30.7	31.5	601	3,650	−489
	13.4	9.5	89.0	116	0.0
	−2.9	−5.0	21.7	585	27.9
	10.5	4.6	111	701	27.9
	0.0	0.0	0.0	0.0	0.1
	20.2	26.9	490	2,949	−517
	20.2	26.9	490	2,949	−516
	0.0	0.0	0.0	0.0	−0.3
	−94.5	−87.5	31.9	171	1.3
	−74.3	−60.6	522	3,120	−515
	—	26.9	491	2,949	—
Per share
	₹0.97	₹1.30	₹23.79	₹142.77	−₹25.02
	₹0.97	₹1.30	₹23.79	₹142.77	−₹25.02
Continuing & discontinued operations
	0.0	0.0	0.0	0.0	−0.3
Other comprehensive income — detail
	−94.5	−87.5	31.9	—	—
	−108	−103	33.8	184	1.3
	−14.9	−14.3	6.9	—	—
	—	—	—	8.5	0.0
	−1.9	1.6	6.5	−5.4	—
	−0.6	0.3	1.5	—	—
	—	—	—	−1.0	0.0
	—	−60.6	523	3,120	−515
	—	0.0	0.0	0.0	−0.0
Per share — as-filed variants
	₹0.97	₹1.30	₹23.79	₹142.77	−₹25.01
	₹0.97	₹1.30	₹23.79	₹142.77	−₹25.01
	₹0.00	₹0.00	₹0.00	₹0.00	−₹0.01
	₹0.00	₹0.00	₹0.00	₹0.00	−₹0.01
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	457	340	421	389	608
	30.6%	23.2%	26.2%	23.1%	22.7%
Adjusted (ex-exceptional items) — derived
	32.2	32.4	48.0	−296	−489
	−1.6	−1.0	553	3,946	0.0
	21.2	27.7	39.2	−239	−517
	₹1.02	₹1.34	₹1.90	−₹11.58	−₹25.02

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

BOMDYEING₹86.89

Bombay Dyeing & Mfg Company Limited

· Textiles

Annual Quarterly₹ CrorePeersSIYSIL GANECOS SPORTKING SANGAMIND FILATEX NITINSPIN INDORAMA SANATHANMcap ₹1,795 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	2,673.7	1,688.5	1,605.4	1,460.3	1,493.3
Other Income	102.4	110.9	126.9	134.7	121.2
Total Income	2,776.1	1,799.4	1,732.3	1,595.1	1,614.5
Expenses
+ Cost of Materials Consumed	1,291.3	1,154.2	1,143.9	1,010.1	1,109.5
+ Purchases of Stock-in-Trade	32.8	29.2	30.0	31.9	32.3
+ Changes in Inventories	741.7	115.7	10.6	78.9	-106.0
+ Employee Benefit Expense	69.0	66.7	62.4	59.1	64.8
+ Finance Costs	523.0	326.4	19.2	13.1	12.3
+ Depreciation & Amortisation	33.3	31.3	32.9	33.4	34.3
+ Other Expenses	573.6	372.0	385.4	336.2	435.0
Total Expenses	3,264.7	2,095.4	1,684.4	1,562.7	1,582.2
EBITDA	-34.7	-49.2	-26.8	-55.8	-42.3
EBIT	-68.0	-80.6	-59.7	-89.2	-76.7
Profit
PBT before Exceptional Items	-488.5	-296.0	48.0	32.4	32.2
+ Exceptional Items	0.0	3,946.1	552.9	-1.0	-1.6
Pretax Income	-488.5	3,650.1	600.9	31.5	30.7
+ Current Tax	0.0	116.5	89.0	9.5	13.4
+ Deferred Tax	27.9	585.0	21.7	-5.0	-2.9
Tax Expense	27.9	701.5	110.7	4.6	10.5
+ Share of Associates & JVs	0.1	0.0	0.0	0.0	0.0
Net Income	-516.5	2,948.6	490.2	26.9	20.2
+ Net Income — Continuing Ops	-516.4	2,948.6	490.1	26.9	20.2
+ Net Income — Discontinued Ops	-0.3	0.0	0.0	0.0	0.0
+ Other Comprehensive Income	1.3	171.4	31.9	-87.5	-94.5
Total Comprehensive Income	-515.2	3,120.0	522.0	-60.6	-74.3
Net Income to Common	—	2,948.6	491.4	26.9	—
Per Share
Basic EPS	-25.02	142.77	23.79	1.30	0.97
Diluted EPS	-25.02	142.77	23.79	1.30	0.97
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	-0.3	0.0	0.0	0.0	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	31.9	-87.5	-94.5
+ Items NOT to be Reclassified to P&L	1.3	184.3	33.8	-103.1	-108.1
+ Tax on Items NOT to be Reclassified	—	—	6.9	-14.3	-14.9
+ Tax on Items NOT to be Reclassified — alt tag	0.0	8.5	—	—	—
+ Items to be Reclassified to P&L	—	-5.4	6.5	1.6	-1.9
+ Tax on Items to be Reclassified	—	—	1.5	0.3	-0.6
+ Tax on Items to be Reclassified — alt tag	0.0	-1.0	—	—	—
Comprehensive Income — Owners of Parent	-515.4	3,120.0	523.2	-60.6	—
Comprehensive Income — Non-controlling Interests	-0.0	0.0	0.0	0.0	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	-25.01	142.77	23.79	1.30	0.97
Diluted EPS — Continuing Operations	-25.01	142.77	23.79	1.30	0.97
Basic EPS — Discontinued Operations	-0.01	0.00	0.00	0.00	0.00
Diluted EPS — Discontinued Operations	-0.01	0.00	0.00	0.00	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	608.0	389.5	421.0	339.5	457.5
Gross Margin %	22.74	23.07	26.22	23.25	30.64
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-488.5	-296.0	48.0	32.4	32.2
− Exceptional Items (reconciliation)	0.0	3,946.1	552.9	-1.0	-1.6
Net Income Adj (tax-effected)	-516.5	-239.1	39.2	27.7	21.2
EPS Adj	-25.02	-11.58	1.90	1.34	1.02
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	41.3	41.3	41.3	41.3	41.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.