| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 10,064 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 651 | 651 | 552 | 472 | 265 | ||
| 200 | 200 | 200 | 255 | 250 | ||
| 9,613 | — | — | — | — | ||
| −451 | −451 | −352 | −217 | −14.6 | ||
| ₹4,051.13 | — | — | — | — | ||
| 1,977 | 1,977 | 1,759 | 1,622 | 1,430 | ||
| 10.1% | 10.1% | 11.4% | 15.7% | 17.5% | ||
| 0.02× | — | — | — | — | ||
| 1.51× | — | — | — | — | ||
| 9.46× | — | — | — | — | ||
| 20.72× | — | — | — | — | ||
| 19.40× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,357 | 6,141 | 5,720 | 5,268 | 5,172 | ||
| 1,016 | 951 | 873 | 853 | 937 | ||
| 464 | 415 | 388 | 420 | 543 | ||
| — | 810 | 735 | 847 | 717 | ||
| 496 | 496 | 481 | 579 | 145 | ||
| — | 475 | 459 | 561 | 127 | ||
| — | 315 | 254 | 268 | 571 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 10,063.9 | |
| - Cash, Equiv & ST Investments | 264.6 | 471.9 | 552.1 | 650.6 | 650.6 | |
| + Total Debt | 250.0 | 254.7 | 200.0 | 200.0 | 200.0 | |
| Enterprise Value | — | — | — | — | 9,613.3 | |
| Net Debt (memo) | -14.6 | -217.2 | -352.1 | -450.6 | -450.6 | |
| EV per Share | — | — | — | — | 4,051.13 | |
| Total Capital | 1,429.6 | 1,622.0 | 1,759.0 | 1,976.8 | 1,976.8 | |
| Total Debt/Total Capital | 17.49 | 15.70 | 11.37 | 10.12 | 10.12 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 1.51 | |
| EV/EBITDA | — | — | — | — | 9.46 | |
| EV/EBIT | — | — | — | — | 20.72 | |
| EV/Free Cash Flow | — | — | — | — | 19.40 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 5,172.2 | 5,267.8 | 5,720.2 | 6,140.9 | 6,356.7 | |
| EBITDA | 937.5 | 852.8 | 872.6 | 950.6 | 1,016.2 | |
| EBIT | 543.0 | 419.9 | 387.7 | 414.5 | 464.1 | |
| Operating Cash Flow | 716.7 | 846.7 | 735.1 | 810.3 | — | |
| Free Cash Flow | 145.4 | 579.2 | 481.2 | 495.6 | 495.6 | |
| FCFF (free cash flow to the firm) | 126.5 | 561.1 | 459.0 | 474.7 | — | |
| Capital Expenditure | 571.4 | 267.5 | 253.9 | 314.7 | — | |