| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 1,336 | — | — | — | |
| 214 | 214 | 181 | 45.3 | |
| 47.3 | 47.3 | 35.6 | 6.6 | |
| 1,169 | — | — | — | |
| −214 | −214 | −181 | −45.3 | |
| ₹128.68 | — | — | — | |
| 570 | 570 | 518 | 438 | |
| 0.99× | — | — | — | |
| 14.92× | — | — | — | |
| 16.23× | — | — | — | |
| 27.92× | — | — | — | |
Reference items — trailing FY values | ||||
| 1,178 | 1,118 | 519 | 301 | |
| 78.4 | 74.9 | 60.5 | 41.8 | |
| 72.0 | 68.6 | 54.2 | 38.5 | |
| — | 50.7 | 67.3 | 19.7 | |
| 41.9 | 41.9 | 54.2 | 15.0 | |
| — | 41.9 | 54.2 | 15.0 | |
| — | 8.8 | 13.1 | 4.6 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 1,335.7 | |
| - Cash, Equiv & ST Investments | 45.3 | 180.7 | 214.2 | 214.2 | |
| + Minority Interest | 6.6 | 35.6 | 47.3 | 47.3 | |
| Enterprise Value | — | — | — | 1,168.8 | |
| Net Debt (memo) | -45.3 | -180.7 | -214.2 | -214.2 | |
| EV per Share | — | — | — | 128.68 | |
| Total Capital | 437.8 | 518.3 | 569.8 | 569.8 | |
| EV/Sales | — | — | — | 0.99 | |
| EV/EBITDA | — | — | — | 14.92 | |
| EV/EBIT | — | — | — | 16.23 | |
| EV/Free Cash Flow | — | — | — | 27.92 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 301.5 | 519.4 | 1,117.8 | 1,177.9 | |
| EBITDA | 41.8 | 60.5 | 74.9 | 78.4 | |
| EBIT | 38.5 | 54.2 | 68.6 | 72.0 | |
| Operating Cash Flow | 19.7 | 67.3 | 50.7 | — | |
| Free Cash Flow | 15.0 | 54.2 | 41.9 | 41.9 | |
| FCFF (free cash flow to the firm) | 15.0 | 54.2 | 41.9 | — | |
| Capital Expenditure | 4.6 | 13.1 | 8.8 | — | |