| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 797 | 652 | 427 | |
| 64.8 | 62.6 | 35.7 | |
| 861 | 715 | 462 | |
Expenses | |||
| 169 | 160 | 147 | |
| 5.4 | 5.5 | 4.1 | |
| 77.9 | 52.6 | 33.9 | |
| 438 | 325 | 186 | |
| 690 | 543 | 372 | |
| 190 | 167 | 93.2 | |
| 112 | 114 | 59.3 | |
Profit | |||
| 172 | 171 | 90.9 | |
| −3.8 | −3.8 | −374 | |
| 168 | 167 | −283 | |
| 13.8 | 14.9 | 2.9 | |
| −27.0 | −7.8 | −248 | |
| −13.3 | 7.1 | −245 | |
| 181 | 160 | −8.7 | |
| 181 | 160 | −38.3 | |
| 0.0 | 0.0 | 29.6 | |
| 0.4 | 0.2 | 0.5 | |
| 181 | 161 | −8.2 | |
| — | — | −8.7 | |
Per share | |||
| ₹9.92 | ₹8.79 | −₹0.49 | |
| ₹9.88 | ₹8.76 | −₹0.49 | |
Continuing & discontinued operations | |||
| 0.0 | 0.0 | 29.6 | |
Other comprehensive income — detail | |||
| 0.4 | 0.2 | 0.5 | |
| 0.6 | 0.2 | 0.5 | |
| 0.1 | 0.1 | 0.0 | |
| — | — | −8.2 | |
Per share — as-filed variants | |||
| ₹9.92 | ₹8.79 | −₹2.19 | |
| ₹9.88 | ₹8.76 | −₹2.19 | |
| ₹0.00 | ₹0.00 | ₹1.70 | |
| ₹0.00 | ₹0.00 | ₹1.70 | |
Adjusted (ex-exceptional items) — derived | |||
| 172 | 171 | 90.9 | |
| −3.8 | −3.8 | −374 | |
| 185 | 164 | 141 | |
| ₹10.13 | ₹8.99 | ₹7.97 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 426.7 | 652.0 | 796.7 | |
| Other Income | 35.7 | 62.6 | 64.8 | |
| Total Income | 462.4 | 714.6 | 861.5 | |
| Expenses | ||||
| + Employee Benefit Expense | 147.1 | 160.2 | 168.7 | |
| + Finance Costs | 4.1 | 5.5 | 5.4 | |
| + Depreciation & Amortisation | 33.9 | 52.6 | 77.9 | |
| + Other Expenses | 186.4 | 325.0 | 437.9 | |
| Total Expenses | 371.5 | 543.3 | 689.9 | |
| EBITDA | 93.2 | 166.8 | 190.2 | |
| EBIT | 59.3 | 114.2 | 112.2 | |
| Profit | ||||
| PBT before Exceptional Items | 90.9 | 171.3 | 171.6 | |
| + Exceptional Items | -373.8 | -3.8 | -3.8 | |
| Pretax Income | -282.9 | 167.5 | 167.7 | |
| + Current Tax | 2.9 | 14.9 | 13.8 | |
| + Deferred Tax | -247.5 | -7.8 | -27.0 | |
| Tax Expense | -244.6 | 7.1 | -13.3 | |
| Net Income | -8.7 | 160.3 | 181.0 | |
| + Net Income — Continuing Ops | -38.3 | 160.3 | 181.0 | |
| + Net Income — Discontinued Ops | 29.6 | 0.0 | 0.0 | |
| + Other Comprehensive Income | 0.5 | 0.2 | 0.4 | |
| Total Comprehensive Income | -8.2 | 160.5 | 181.4 | |
| Net Income to Common | -8.7 | — | — | |
| Per Share | ||||
| Basic EPS | -0.49 | 8.79 | 9.92 | |
| Diluted EPS | -0.49 | 8.76 | 9.88 | |
| Continuing & Discontinued Operations | ||||
| + Discontinued Operations — before Tax | 29.6 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | 0.5 | 0.2 | 0.4 | |
| + Items NOT to be Reclassified to P&L | 0.5 | 0.2 | 0.6 | |
| + Tax on Items NOT to be Reclassified | 0.0 | 0.1 | 0.1 | |
| Comprehensive Income — Owners of Parent | -8.2 | — | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -2.19 | 8.79 | 9.92 | |
| Diluted EPS — Continuing Operations | -2.19 | 8.76 | 9.88 | |
| Basic EPS — Discontinued Operations | 1.70 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 1.70 | 0.00 | 0.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 90.9 | 171.3 | 171.6 | |
| − Exceptional Items (reconciliation) | -373.8 | -3.8 | -3.8 | |
| Net Income Adj (tax-effected) | 140.9 | 164.0 | 184.8 | |
| EPS Adj | 7.97 | 8.99 | 10.13 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 17.7 | 18.2 | 18.2 | |